ACTIVE

SMG Immo-Invest

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result46,6 k €+136,3 %over 1 year
Gross margin78,1 k €+50,2 %over 1 year
Equity8,5 k €+136,1 %over 1 year

Identity

Source · BCE/KBO

SMG Immo-Invest is a Private limited company incorporated in 2011. Its registered office is in Villers-la-Ville.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0842.078.378
Incorporation
23/12/2011
Legal form
Private limited company
Registered office
Rue des Vieilles Voies 18
1495 Villers-la-Ville · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin78,1 k €52 k €41,5 k €40,2 k €42 k €
EBITDA78,1 k €51,6 k €41,1 k €38,7 k €40,7 k €
Operating result55,6 k €29,1 k €18,6 k €16,2 k €18,2 k €
Net result46,6 k €19,7 k €7,4 k €4,4 k €6,6 k €
Balance sheet
Equity8,5 k €-23,4 k €-43,1 k €-50,5 k €-54,9 k €
Total assets347,4 k €380,7 k €363,7 k €381 k €399,7 k €
Cash51,3 k €83,2 k €22,1 k €22,3 k €10,7 k €
Debts338,9 k €404,1 k €406,8 k €431,4 k €454,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Gérardine TANS

Mandate

Active

Ended mandates

Gérardine Tans

Manager · since 13 décembre 2011

Ended
Gérardine TANS

Mandate · since 13 décembre 2011

Ended
Gérardine TANS

Manager

Ended

Other companies at this address

Rue des Vieilles Voies 18 1495 Villers-la-Ville
CompanyCBE no.
EVOLUTIONS IMMOBILIERES● Liquidation
0837.296.080
FLOWERS GARDEN● Liquidation
0830.643.068
GEMBLOUX 163● Liquidation
0841.327.817
LAMPACH● Liquidation
0898.648.382
LE MANOIR● Active
0898.265.233
MH LAW● Liquidation
0845.080.133
POLYTRADE INDUSTRY● Liquidation
0464.504.096
Three Laws● Active
0828.074.746
VPROJECT BUSINESS CENTER● Liquidation
0838.681.695
VPROJECT GROUP● Liquidation
0836.430.505
VPROJECT IMMOBILIER● Bankrupt
0838.685.655

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/09/202501/06/202431/08/202331/08/202230/09/2021
General meeting08/05/202609/05/202501/06/202430/06/202301/07/202201/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/05/202631/08/2026FrenchPDF
Abridged model31/12/202409/05/202528/09/2025FrenchPDF
Abridged model31/12/202301/06/202401/06/2024FrenchPDF
Abridged model31/12/202230/06/202331/08/2023FrenchPDF
Micro model31/12/202101/07/202231/08/2022FrenchPDF
Micro model31/12/202001/07/202130/09/2021FrenchPDF
Micro model31/12/201908/05/202030/11/2020FrenchPDF
Micro model31/12/201810/05/201926/09/2019FrenchPDF
Micro model31/12/201729/06/201830/08/2018FrenchPDF
Micro model31/12/201625/09/201726/09/2017FrenchPDF
Abridged model31/12/201530/06/201626/09/2016FrenchPDF
Abridged modelCorrection31/12/201408/05/201507/10/2015FrenchPDF
Abridged model31/12/201408/05/201531/08/2015FrenchPDF
Abridged model31/12/201309/05/201428/08/2014FrenchPDF
Abridged model31/12/201210/05/201330/08/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Gérardine TANS

Mandate

Active

Ended mandates

Gérardine Tans

Manager · since 13 décembre 2011

Ended
Gérardine TANS

Mandate · since 13 décembre 2011

Ended
Gérardine TANS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other11/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF
  • Registered office20/05/2016
    SIEGE SOCIAL
    PDF
  • Capital / shares20/01/2015
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other05/01/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546,6 k €↑
  2. 2024
    Annual accounts 202419,7 k €↑
  3. 2023
    Annual accounts 20237,4 k €↑
  4. 2022
    Annual accounts 20224,4 k €↓
  5. 2021
    Annual accounts 20216,6 k €↓
  6. 2020
    Annual accounts 20206,8 k €↑
  7. 2019
    Annual accounts 2019-8,3 k €↓
  8. 2018
    Annual accounts 2018-7,1 k €↓
  9. 2017
    Annual accounts 20172,5 k €↑
  10. 2016
    Annual accounts 2016-94 k €↓
  11. 2015
    Annual accounts 20151,2 k €↓
  12. 2014
    Annual accounts 20148,5 k €↑
  13. 2013
    Annual accounts 20136,2 k €↑
  14. 2012
    Annual accounts 20123,9 k €
  15. 23/12/2011
    IncorporationPrivate limited company