ACTIVE

GROUPE LINCE MEUNIER VERLAINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result994,4 k €+9,8 %over 1 year

Revenue26,8 M €-1,0 %over 1 year

Equity6,7 M €+17,5 %over 1 year

Workforce12,2 ETP+13,0 %over 1 year

Identity

Source · BCE/KBO

GROUPE LINCE MEUNIER VERLAINE is a Public limited company incorporated in 2011. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Marche-en-Famenne. It employs on average 12,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0842.142.320
Incorporation: 27/12/2011
Legal form: Public limited company
Registered office: On, Rue des Déportés 21
6900 Marche-en-Famenne · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 12,2 ETP

Activities (NACE)

47781Other retail sale of new goods in specialised stores· main 47781Other retail sale of new goods in specialised stores

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 15 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	26,8 M €	-1.0%	27 M €	-8.7%	29,6 M €	-21.5%	37,7 M €	+52.0%	24,8 M €
EBITDA	1,7 M €	+22.2%	1,4 M €	+7.2%	1,3 M €	+11.2%	1,2 M €	+20.2%	989,4 k €
Operating result	1,3 M €	+8.4%	1,2 M €	+9.8%	1,1 M €	+16.8%	936,5 k €	+37.7%	679,9 k €
Net result	994,4 k €	+9.8%	905,9 k €	+8.6%	834,6 k €	+15.0%	725,6 k €	+44.4%	502,5 k €
Balance sheet
Equity	6,7 M €	+17.5%	5,7 M €	+18.9%	4,8 M €	+21.1%	4 M €	+18.3%	3,3 M €
Total assets	8,3 M €	+19.6%	7 M €	+8.8%	6,4 M €	+5.0%	6,1 M €	+4.2%	5,9 M €
Cash	61,1 k €	-26.4%	83,1 k €	-20.6%	104,6 k €	-90.3%	1,1 M €	-27.3%	1,5 M €
Debts	1,5 M €	+24.5%	1,2 M €	-21.7%	1,6 M €	-25.1%	2,1 M €	-14.6%	2,5 M €
Other
Workforce	12,2 ETP	+13.0%	10,8 ETP	-8.5%	11,8 ETP	-7.8%	12,8 ETP	-5.9%	13,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ENERGIX MANAGEMENT0873.494.896Represented by Xavier RIGO	DirectorManagerended
OCTA+ GROUP0444.563.668Represented by Etienne RIGO	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GILOPS0462.631.503Represented by Gert GILOPS	Manager01/01/2019 → 01/02/2021
Cédric VERLAINE	Manager
OCTA+ GROUP0467.010.953Represented by Etienne RIGO	Director

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	05/06/2025	19/06/2024	24/07/2023	04/05/2023	27/08/2021
General meeting	28/05/2026	02/06/2025	13/06/2024	05/06/2023	23/08/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/05/2026	29/05/2026	French	PDF
Full model	31/12/2024	02/06/2025	05/06/2025	French	PDF
Full model	31/12/2023	13/06/2024	19/06/2024	French	PDF
Full model	31/12/2022	05/06/2023	24/07/2023	French	PDF
Full modelCorrection	31/12/2021	23/08/2022	04/05/2023	French	PDF
Full model	31/12/2021	23/08/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	26/07/2020	17/08/2020	French	PDF
Abridged model	31/12/2018	12/07/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	15/03/2013	12/04/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ENERGIX MANAGEMENT0873.494.896Represented by Xavier RIGO	DirectorManagerended
OCTA+ GROUP0444.563.668Represented by Etienne RIGO	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GILOPS0462.631.503Represented by Gert GILOPS	Manager01/01/2019 → 01/02/2021
Cédric VERLAINE	Manager
OCTA+ GROUP0467.010.953Represented by Etienne RIGO	Director

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/08/2026
démissions / nominations
PDF
Mandates02/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates04/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/03/2018
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

GILOPS

2011201220132014201520162017201820192020202120222023202420252026

GROUPE LINCE MEUNIER VERLAINE

On, Rue des Déportés 21, 6900 Marche-en-Famenne

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
On, Rue des Déportés 21, 6900 Marche-en-FamenneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00129883

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
GROUPE LINCE MEUNIER VERLAINECurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00129883
GROUPE LMV	accounts 2021	Accounts 2021 · 2023-00082735

Events

2025
Annual accounts 2025994,4 k €↑
2024
Annual accounts 2024905,9 k €↑
2023
Annual accounts 2023834,6 k €↑
2022
Annual accounts 2022725,6 k €↑
2022
Name changeGROUPE LINCE MEUNIER VERLAINE
2021
Annual accounts 2021502,5 k €↓
2020
Annual accounts 2020799 k €↑
2019
Annual accounts 2019450,6 k €↑
2018
Annual accounts 2018299,2 k €↑
2017
Annual accounts 2017216,4 k €↑
2016
Annual accounts 2016116,3 k €↓
2015
Annual accounts 2015147,5 k €↓
2014
Annual accounts 2014192,7 k €↑
2013
Annual accounts 2013145,9 k €↑
2012
Annual accounts 201271,9 k €
27/12/2011
IncorporationPublic limited company

GROUPE LINCE MEUNIER VERLAINE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events