THE MANIFEST
0842.167.856 · rovalta.com · 26/09/2026
NORMAL SITUATION
THE MANIFEST
Company — Normal situation.
Financial year 2021 · Closed on 30/11/2021
Net result-34,8 k €-484,3 %over 1 year
Gross margin137,2 k €-49,9 %over 1 year
Equity-243,1 k €-16,7 %over 1 year
Overview
Identity
Source · BCE/KBOTHE MANIFEST is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0842.167.856
- Legal form
- Public limited company
- Contributed capital
- 2 566 800,00 €
- Latest accounts
- 30/11/2021
Joint committees (1)
- 200
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 137,2 k € | -49.9% | 273,6 k € | -56.2% | 624,4 k € | +16.1% | 537,8 k € | -21.0% | 680,9 k € |
| EBITDA | -11,4 k € | -119% | 59,3 k € | -62.8% | 159,3 k € | -53.8% | 345 k € | +189% | 119,5 k € |
| Operating result | -25,7 k € | -199% | 26 k € | +113% | -193,5 k € | -1856% | -9,9 k € | +95.9% | -241,8 k € |
| Net result | -34,8 k € | -484% | 9 k € | +104% | -217,4 k € | -476% | -37,8 k € | +86.5% | -279,9 k € |
| Balance sheet | |||||||||
| Equity | -243,1 k € | -16.7% | -208,3 k € | +4.2% | -217,4 k € | -646303% | 33,6 € | -99.9% | 37,8 k € |
| Total assets | 175,1 k € | -34.0% | 265,1 k € | -21.6% | 338 k € | -45.9% | 624,2 k € | -43.3% | 1,1 M € |
| Cash | 15,3 k € | -24.1% | 20,2 k € | -24.4% | 26,7 k € | +727% | 3,2 k € | -81.9% | 17,8 k € |
| Debts | 406,3 k € | -12.0% | 461,5 k € | -14.8% | 541,5 k € | -12.2% | 616,7 k € | -20.9% | 780 k € |
| Other | |||||||||
| Workforce | – | – | 8,7 ETP | +4.8% | 8,3 ETP | -8.8% | 9,1 ETP | ||
Board of directors
Source · NBB, accounts to 30/11/20213 active · 17 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/12/2020 | 01/12/2019 | 01/12/2018 | 01/12/2017 | 01/12/2016 | 01/12/2015 |
| Closing of the financial year | 30/11/2021 | 30/11/2020 | 30/11/2019 | 30/11/2018 | 30/11/2017 | 30/11/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/05/2022 | 31/07/2021 | 22/07/2020 | 08/05/2019 | 28/05/2018 | 11/07/2017 |
| General meeting | 24/05/2022 | 29/04/2021 | 15/06/2020 | 01/04/2019 | 23/04/2018 | 03/04/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/11/2021 | 24/05/2022 | 25/05/2022 | French | |
| Micro model | 30/11/2020 | 29/04/2021 | 31/07/2021 | French | |
| Abridged model | 30/11/2019 | 15/06/2020 | 22/07/2020 | French | |
| Abridged model | 30/11/2018 | 01/04/2019 | 08/05/2019 | French | |
| Abridged model | 30/11/2017 | 23/04/2018 | 28/05/2018 | French | |
| Abridged model | 30/11/2016 | 03/04/2017 | 11/07/2017 | French | |
| Abridged model | 30/11/2015 | 25/02/2016 | 21/03/2016 | French | |
| Abridged model | 30/11/2014 | 07/04/2015 | 05/05/2015 | French | |
| Abridged model | 30/11/2013 | 04/04/2014 | 25/07/2014 | French | |
| Abridged model | 30/11/2012 | 02/04/2013 | 03/06/2013 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/11/20213 active · 17 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office12/05/2022SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Mandates22/10/2019DEMISSIONS, NOMINATIONS
- Registered office29/06/2016SIEGE SOCIAL
- Mandates03/11/2014DEMISSIONS, NOMINATIONS
- Mandates27/12/2013DEMISSIONS, NOMINATIONS
- Mandates27/05/2013DEMISSIONS, NOMINATIONS
- Mandates12/03/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Capital / shares03/08/2012CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-34,8 k €↓
- 2020Annual accounts 20209 k €↑
- 2019Annual accounts 2019-217,4 k €↓
- 2018Annual accounts 2018-37,8 k €↑
- 2017Annual accounts 2017-279,9 k €↑
- 2016Annual accounts 2016-338,8 k €↓
- 2015Annual accounts 2015-303,2 k €↓
- 2014Annual accounts 2014-260 k €↓
- 2013Annual accounts 2013-242,2 k €↑
- 2012Annual accounts 2012-1,1 M €