SodInMaC
0842.226.452 · rovalta.com · 07/11/2026
ACTIVE
SodInMaC
Financial year 2025 · Closed on 31/12/2025
Net result1,2 M €-0,8 %over 1 year
Gross margin68,2 k €-35,9 %over 1 year
Equity3 M €+23,6 %over 1 year
Overview
Identity
Source · BCE/KBOSodInMaC is a Private limited company incorporated in 2011. Its main activity is: Activities of holding companies. Its registered office is in Les Bons Villers.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0842.226.452
- Incorporation
- 28/12/2011
- Legal form
- Private limited company
- Registered office
- Rue Wattimez-Bas(REV) 17
6210 Les Bons Villers · WallonieSee on map - Contributed capital
- 18 550,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies62020Computer consultancy activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 68,2 k € | -35.9% | 106,4 k € | -7.6% | 115,2 k € | +40.1% | 82,2 k € | +8.5% | 75,8 k € |
| EBITDA | 66,7 k € | -36.2% | 104,5 k € | -4.3% | 109,2 k € | +36.1% | 80,2 k € | +7.5% | 74,6 k € |
| Operating result | 52,3 k € | -43.4% | 92,3 k € | -3.6% | 95,8 k € | +40.3% | 68,3 k € | +112% | 32,2 k € |
| Net result | 1,2 M € | -0.8% | 1,2 M € | +1529% | 73,2 k € | -84.9% | 484,1 k € | +185% | 169,8 k € |
| Balance sheet | |||||||||
| Equity | 3 M € | +23.6% | 2,4 M € | +82.1% | 1,3 M € | -10.7% | 1,5 M € | +49.2% | 984,8 k € |
| Total assets | 3,1 M € | +25.4% | 2,5 M € | +83.9% | 1,4 M € | -10.2% | 1,5 M € | +12.7% | 1,3 M € |
| Cash | 1,4 M € | +245% | 414,3 k € | +23.1% | 336,4 k € | +99.8% | 168,4 k € | +23.1% | 136,8 k € |
| Debts | 187,3 k € | +62.2% | 115,5 k € | +131% | 49,9 k € | +5.2% | 47,4 k € | -86.8% | 360,6 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frédéric Lorand | Directorsince 28/12/2011Manager28/12/2011 → 2018 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Philippe Lorand | Manager28/12/2011 → 2013 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 17/07/2025 | 12/07/2024 | 19/06/2023 | 08/07/2022 | 22/07/2021 |
| General meeting | 30/06/2026 | 27/06/2025 | 04/06/2024 | 14/06/2023 | 22/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 27/07/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 17/07/2025 | French | |
| Micro model | 31/12/2023 | 04/06/2024 | 12/07/2024 | French | |
| Micro model | 31/12/2022 | 14/06/2023 | 19/06/2023 | French | |
| Micro model | 31/12/2021 | 22/06/2022 | 08/07/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 22/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 24/08/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 02/08/2019 | French | |
| Micro modelCorrection | 31/12/2017 | 12/06/2018 | 03/08/2018 | French | |
| Micro model | 31/12/2017 | 12/06/2018 | 18/06/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 12/07/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 06/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 24/06/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 17/08/2015 | French | |
| Abridged model | 28/02/2013 | 05/08/2013 | 25/09/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frédéric Lorand | Directorsince 28/12/2011Manager28/12/2011 → 2018 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Philippe Lorand | Manager28/12/2011 → 2013 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office04/05/2018SIEGE SOCIAL
- Other16/10/2013STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other30/12/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
Frédéric LORAND
Philippe Lorand
2011201220132014201520162017201820192020202120222023202420252026
SodInMaC
Rue Wattimez-Bas(REV) 17, 6210 Frasnes-lez-Gosselies
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Wattimez-Bas(REV) 17, 6210 Frasnes-lez-GosseliesCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00333403 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| SodInMaCCurrent | accounts 2013 → 2025 | Accounts 2025 · 2026-00333403 |
Events
- 2025Annual accounts 20251,2 M €↓
- 2024Annual accounts 20241,2 M €↑
- 2023Annual accounts 202373,2 k €↓
- 2022Annual accounts 2022484,1 k €↑
- 2021Annual accounts 2021169,8 k €↓
- 2020Annual accounts 2020200 k €↓
- 2019Annual accounts 2019249,2 k €↑
- 2018Annual accounts 2018115,3 k €↓
- 2017Annual accounts 2017151,9 k €↓
- 2016Annual accounts 2016166,2 k €↓
- 2015Annual accounts 2015231,6 k €↑
- 2014Annual accounts 201496,6 k €↑
- 2013Annual accounts 201321,6 k €
- 28/12/2011IncorporationPrivate limited company