ACTIVE

Roxali

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

155,4 k €

+70.7% YoY

Gross margin

256 k €

+62.5% YoY

Equity

384,1 k €

-18.8% YoY

What does Roxali do?

Roxali is a Private limited company incorporated in 2011. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0842.253.968

Incorporation

28/12/2011

Legal form

Private limited company

Registered office

Geraardsbergsestraat 125C
1703 Dilbeek · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	256 k €	+62.5%	157,5 k €	-35.1%	242,6 k €	+48.6%	163,3 k €	+21.9%	134 k €	-4.6%	140,4 k €	+1.7%	138,1 k €	+67.5%	82,5 k €	+20.9%	68,2 k €	-16.5%	81,7 k €	+21.5%	67,3 k €	+14.2%	58,9 k €	+10.0%	53,5 k €	+20.4%	44,5 k €
EBITDA	254 k €	+64.6%	154,3 k €	-35.0%	237,5 k €	+46.2%	162,4 k €	+23.3%	131,7 k €	-5.7%	139,7 k €	+1.4%	137,8 k €	+68.2%	81,9 k €	+22.2%	67 k €	-17.4%	81,1 k €	+22.0%	66,5 k €	+14.3%	58,2 k €	+10.4%	52,7 k €	+20.7%	43,7 k €
Operating result	231,2 k €	+74.5%	132,5 k €	-29.6%	188,2 k €	+112%	88,8 k €	-27.0%	121,6 k €	-11.8%	137,9 k €	+1.6%	135,7 k €	+68.1%	80,7 k €	+21.7%	66,3 k €	-17.8%	80,7 k €	+28.0%	63,1 k €	+15.7%	54,5 k €	+10.7%	49,2 k €	+22.5%	40,2 k €
Net result	155,4 k €	+70.7%	91 k €	-26.2%	123,4 k €	+110%	58,8 k €	-32.3%	86,9 k €	-12.1%	98,8 k €	-0.2%	99 k €	+61.7%	61,2 k €	+38.3%	44,3 k €	-14.8%	51,9 k €	+28.8%	40,3 k €	+12.4%	35,8 k €	+9.5%	32,7 k €	+14.1%	28,7 k €
Balance sheet
Equity	384,1 k €	-18.8%	473,3 k €	-1.7%	481,2 k €	+3.9%	463,3 k €	+14.5%	404,5 k €	+9.5%	369,5 k €	+18.8%	311 k €	+46.7%	212 k €	+40.6%	150,8 k €	+41.6%	106,5 k €	+95.1%	54,6 k €	+282%	14,3 k €	-3.7%	14,8 k €	-63.9%	41,1 k €
Total assets	969 k €	+6.1%	913,7 k €	-16.7%	1,1 M €	+47.9%	741,6 k €	+54.4%	480,4 k €	+8.5%	442,6 k €	+28.7%	343,9 k €	+50.4%	228,7 k €	+42.2%	160,8 k €	+25.2%	128,4 k €	+84.9%	69,4 k €	-6.9%	74,6 k €	-21.2%	94,6 k €	+68.8%	56,1 k €
Cash	296,7 k €	-30.5%	427,2 k €	+52.8%	279,5 k €	-0.9%	282 k €	-11.1%	317,2 k €	+10.4%	287,4 k €	+38.1%	208,1 k €	+53.1%	136 k €	+20.1%	113,2 k €	+20.4%	94 k €	+51.3%	62,2 k €	+8.8%	57,1 k €	+27.3%	44,9 k €	-2.0%	45,8 k €
Debts	584,9 k €	+32.8%	440,4 k €	-28.4%	615,3 k €	+121%	278,3 k €	+267%	75,9 k €	+3.9%	73,1 k €	+122%	32,9 k €	+97.7%	16,7 k €	+65.4%	10,1 k €	-54.0%	21,9 k €	+47.4%	14,9 k €	-75.4%	60,3 k €	-24.4%	79,8 k €	+433%	15 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

CELINE VANBEVER

Director

Active

TOM MATTHIJS

Director

Active

Ended mandates

CELINE BRUNA VANBEVER

Director

Ended

CELINE VANBEVER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	30/07/2025	31/07/2024	24/07/2023	28/07/2022	29/07/2021
General meeting	14/05/2026	08/05/2025	10/05/2024	11/05/2023	12/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	14/05/2026	23/07/2026	Dutch	PDF
Micro model	31/12/2024	08/05/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	10/05/2024	31/07/2024	Dutch	PDF
Micro model	31/12/2022	11/05/2023	24/07/2023	Dutch	PDF
Micro model	31/12/2021	12/05/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	14/05/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	14/05/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	09/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	11/05/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	08/05/2014	28/06/2014	French	PDF
Abridged model	31/12/2012	09/05/2013	20/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

CELINE VANBEVER

Director

Active

TOM MATTHIJS

Director

Active

Ended mandates

CELINE BRUNA VANBEVER

Director

Ended

CELINE VANBEVER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/04/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/02/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/08/2014
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office06/08/2014
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares28/12/2012
CAPITAL, ACTIONS
PDF
Registered office24/09/2012
SIEGE SOCIAL
PDF
Other11/01/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025155,4 k €↑
2024
Annual accounts 202491 k €↓
2023
Annual accounts 2023123,4 k €↑
2022
Annual accounts 202258,8 k €↓
2021
Annual accounts 202186,9 k €↓
2020
Annual accounts 202098,8 k €↓
2019
Annual accounts 201999 k €↑
2018
Annual accounts 201861,2 k €↑
2017
Annual accounts 201744,3 k €↓
2016
Annual accounts 201651,9 k €↑
2015
Annual accounts 201540,3 k €↑
2014
Annual accounts 201435,8 k €↑
2013
Annual accounts 201332,7 k €↑
2012
Annual accounts 201228,7 k €
28/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Roxali

Overview

What does Roxali do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline