ACTIVE

EXEL DENTAL

Financial year 2025 · Closed on 30/09/2025

Net result50,3 k €+166,9 %over 1 year
Gross margin145,9 k €+33,4 %over 1 year
Equity93,7 k €+36,7 %over 1 year

Identity

Source · BCE/KBO

EXEL DENTAL is a Private limited company incorporated in 2012. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Braine-le-Comte.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0842.555.955
Incorporation
10/01/2012
Legal form
Private limited company
Registered office
Rue de Braine(B.L.C.) 15
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
43 400,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin145,9 k €109,4 k €190,1 k €219,4 k €176,9 k €
EBITDA137 k €103,7 k €180,4 k €215,3 k €172,8 k €
Operating result71,7 k €34,1 k €112,6 k €154,1 k €110,3 k €
Net result50,3 k €18,8 k €82,5 k €111,9 k €78,3 k €
Balance sheet
Equity93,7 k €68,5 k €131,7 k €161,2 k €127,3 k €
Total assets383,7 k €394,5 k €501,9 k €401,6 k €423,4 k €
Cash98,7 k €53,4 k €110,1 k €70 k €93,4 k €
Debts290 k €326 k €370,2 k €240,4 k €296,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Emmanuel MILON

Director

Active
Jasmine AZAM DAIMOUSSI

Director

Active

Ended mandates

Emmanuel MILON

Manager

Ended
Jasmine AZAM DAIMOUSSI

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202630/04/202530/04/202428/04/202329/04/202230/04/2021
General meeting06/03/202607/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202506/03/202630/04/2026FrenchPDF
Micro model30/09/202407/03/202530/04/2025FrenchPDF
Micro model30/09/202301/03/202430/04/2024FrenchPDF
Micro model30/09/202203/03/202328/04/2023FrenchPDF
Micro model30/09/202104/03/202229/04/2022FrenchPDF
Micro model30/09/202005/03/202130/04/2021FrenchPDF
Micro model30/09/201906/03/202030/04/2020FrenchPDF
Micro model30/09/201801/03/201930/04/2019FrenchPDF
Micro model30/09/201707/03/201802/05/2018FrenchPDF
Abridged model30/09/201603/03/201702/05/2017FrenchPDF
Abridged model30/09/201504/03/201604/04/2016FrenchPDF
Abridged model30/09/201406/03/201502/04/2015FrenchPDF
Abridged model30/09/201307/03/201430/04/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Emmanuel MILON

Director

Active
Jasmine AZAM DAIMOUSSI

Director

Active

Ended mandates

Emmanuel MILON

Manager

Ended
Jasmine AZAM DAIMOUSSI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/09/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates07/02/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/01/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202550,3 k €↑
  2. 2024
    Annual accounts 202418,8 k €↓
  3. 2023
    Annual accounts 202382,5 k €↓
  4. 2022
    Annual accounts 2022111,9 k €↑
  5. 2021
    Annual accounts 202178,3 k €↑
  6. 2020
    Annual accounts 202039,4 k €↑
  7. 2019
    Annual accounts 2019-35,2 k €↓
  8. 2018
    Annual accounts 201817,6 k €↓
  9. 2017
    Annual accounts 201727,5 k €↑
  10. 2016
    Annual accounts 201622,8 k €↓
  11. 2015
    Annual accounts 201550,5 k €↓
  12. 2014
    Annual accounts 201470,9 k €↑
  13. 2013
    Annual accounts 201340,9 k €
  14. 10/01/2012
    IncorporationPrivate limited company