ACTIVE

MARCELSIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

201,7 k €

-88.3% YoY

Gross margin

292,8 k €

+23.8% YoY

Equity

19,5 M €

+1.0% YoY

What does MARCELSIO do?

MARCELSIO is a Private limited company incorporated in 2012. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Ganshoren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0842.668.692

Incorporation

12/01/2012

Legal form

Private limited company

Registered office

Mail 9
1083 Ganshoren · BruxellesSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

74901Other professional, scientific and technical activities n.e.c.· main 74991Other professional, scientific and technical activities n.e.c.

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	292,8 k €	+23.8%	236,5 k €	+5.0%	225,3 k €	+57.1%	143,4 k €	+206%	-134,8 k €	-467%	-23,8 k €	-203%	23,1 k €	-39.3%	38,1 k €	-65.6%	110,6 k €	-42.8%	193,5 k €	+104%	94,6 k €	+27.2%	74,4 k €	-36.7%	117,6 k €	+908%	11,7 k €
EBITDA	290 k €	+24.8%	232,5 k €	+4.7%	222 k €	+57.3%	141,2 k €	+204%	-136 k €	-470%	-23,9 k €	-209%	21,9 k €	-42.5%	38,1 k €	-65.2%	109,5 k €	-43.4%	193,4 k €	+115%	90 k €	+21.0%	74,4 k €	-36.7%	117,5 k €	+907%	11,7 k €
Operating result	143 k €	+105%	69,8 k €	-32.4%	103,2 k €	+1853%	-5,9 k €	+97.2%	-214 k €	-142%	-88,5 k €	-623%	-12,2 k €	-132%	38,1 k €	-65.2%	109,5 k €	-43.4%	193,4 k €	+115%	90 k €	+21.0%	74,4 k €	-36.7%	117,5 k €	+907%	11,7 k €
Net result	201,7 k €	-88.3%	1,7 M €	+121%	781,9 k €	-72.0%	2,8 M €	-15.8%	3,3 M €	+25281%	13,1 k €	-99.8%	5,6 M €	+84.7%	3 M €	+309%	734,5 k €	-3.4%	760 k €	+169%	282,2 k €	+13650%	2,1 k €	-99.2%	273 k €	+274%	73,1 k €
Balance sheet
Equity	19,5 M €	+1.0%	19,3 M €	+9.8%	17,6 M €	+4.6%	16,8 M €	+19.9%	14 M €	+30.9%	10,7 M €	+0.1%	10,7 M €	+108%	5,2 M €	+140%	2,1 M €	-23.1%	2,8 M €	+37.4%	2 M €	+16.1%	1,7 M €	+0.1%	1,7 M €	+18.5%	1,5 M €
Total assets	25,1 M €	-0.2%	25,1 M €	+2.6%	24,5 M €	+0.7%	24,3 M €	+1.7%	23,9 M €	+106%	11,6 M €	+2.3%	11,4 M €	+90.9%	5,9 M €	+31.1%	4,5 M €	-5.2%	4,8 M €	+9.8%	4,4 M €	+5.0%	4,1 M €	-0.2%	4,2 M €	+3.0%	4 M €
Cash	3,7 k €	-97.9%	177,2 k €	-62.2%	469,3 k €	+55.6%	301,7 k €	-50.4%	608,6 k €	-90.4%	6,4 M €	-11.4%	7,2 M €	+1862%	366,5 k €	+706%	45,5 k €	+54.8%	29,4 k €		–		198,9 k €		–		8 k €
Debts	5,5 M €	-4.2%	5,8 M €	-15.8%	6,8 M €	-7.5%	7,4 M €	-25.0%	9,9 M €	+1002%	894,1 k €	+38.9%	643,8 k €	-19.1%	795,9 k €	-66.8%	2,4 M €	+20.0%	2 M €	-14.2%	2,3 M €	-3.1%	2,4 M €	-0.3%	2,4 M €	-5.9%	2,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Io STOCKMANS

Director · since 28 mars 2022

Active

Marc VANOVERSTRAETEN

Manager · since 11 janvier 2012

Active

Ended mandates

Io STOCKMANS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALMAXACO● Active	0843.799.832
eenheid-btw COOLTVA● Active	0681.683.435
FONCIERE DES BARRICADES● Active	0846.118.924
GRAND'RUE INVESTMENTS● Active	0458.150.202
HERSSENS & COOLEN, MANAGEMENT● Active	0452.058.602
MVO IMMO● Active	0418.401.085
MVO MANAGEMENT● Active	0847.138.315
TILKOBLEDE BELGIUM● Active	0713.424.013

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	10/06/2025	08/08/2024	28/07/2023	04/08/2022	27/08/2021
General meeting	30/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	10/06/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	08/08/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	04/08/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	27/07/2020	28/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	23/07/2018	Dutch	PDF
Abridged modelCorrection	31/12/2016	05/06/2017	22/08/2017	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	04/08/2014	05/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	14/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Io STOCKMANS

Director · since 28 mars 2022

Active

Marc VANOVERSTRAETEN

Manager · since 11 janvier 2012

Active

Ended mandates

Io STOCKMANS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other24/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office09/04/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares30/10/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other23/01/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025201,7 k €↓
2024
Annual accounts 20241,7 M €↑
2023
Annual accounts 2023781,9 k €↓
2022
Annual accounts 20222,8 M €↓
2021
Annual accounts 20213,3 M €↑
2020
Annual accounts 202013,1 k €↓
2019
Annual accounts 20195,6 M €↑
2018
Annual accounts 20183 M €↑
2017
Annual accounts 2017734,5 k €↓
2016
Annual accounts 2016760 k €↑
2015
Annual accounts 2015282,2 k €↑
2014
Annual accounts 20142,1 k €↓
2013
Annual accounts 2013273 k €↑
2012
Annual accounts 201273,1 k €
12/01/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARCELSIO

Overview

What does MARCELSIO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline