ACTIVE

TableOne

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
62,4 k €
+9.7% YoY
Gross margin
82,4 k €
+11.3% YoY
Equity
487,6 k €
-14.9% YoY

What does TableOne do?

TableOne is a Private limited company incorporated in 2012. Its main activity is: Other education n.e.c.. Its registered office is in Gent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.855.368
Incorporation
09/01/2012
Legal form
Private limited company
Registered office
Flamingostraat 7
9000 Gent · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
85599Other education n.e.c.· main85599Other education n.e.c.59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities70210Public relations and communication activities73300Advertising and market research
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201720162015201420132012
Income statement
Gross margin82,4 k €74,1 k €137,2 k €104,1 k €139,6 k €185,9 k €265,7 k €150,2 €-4,4 k €-4,3 k €-3,6 k €-2,8 k €11,9 k €
EBITDA80,8 k €71,2 k €135,6 k €102,4 k €139,0 k €185,4 k €264,8 k €22,8 €-4,4 k €-4,5 k €-3,8 k €-3,0 k €11,9 k €
Operating result80,5 k €70,9 k €131,6 k €87,7 k €123,2 k €167,7 k €233,9 k €-525,9 €-5,0 k €-5,3 k €-4,7 k €-3,9 k €11,4 k €
Net result62,4 k €56,9 k €98,5 k €62,4 k €87,7 k €113,2 k €162,0 k €-571,2 €-5,0 k €-5,3 k €-4,7 k €-3,9 k €7,5 k €
Balance sheet
Equity487,6 k €573,2 k €517,1 k €419,4 k €357,1 k €269,4 k €156,1 k €-5,8 k €-5,3 k €-282,8 €5,0 k €9,8 k €13,7 k €
Total assets513,0 k €593,4 k €528,9 k €445,6 k €393,3 k €346,3 k €262,2 k €7,3 k €3,5 k €5,0 k €9,6 k €14,5 k €21,7 k €
Cash156,9 k €234,2 k €168,3 k €400,8 k €331,2 k €265,1 k €128,6 k €5,1 k €104,1 €1,2 k €5,3 k €9,0 k €13,1 k €
Debts22,8 k €17,6 k €10,0 k €24,3 k €34,7 k €75,9 k €104,6 k €12,8 k €8,8 k €5,3 k €4,5 k €4,7 k €8,0 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Tom Grymonprez

Director

Active

Ended mandates

Lissie Haers-Van der Meulen

Director · since 26 mai 2018 · until 20 septembre 2022

Ended
Lissie Haers-Van der Meulen

Director · since 26 mai 2018

Ended
Lissie Haers-Van der Meulen

Director

Ended
TOM GRYMONPREZ

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/03/202624/02/202529/04/202428/04/202311/04/202211/05/2021
General meeting20/03/202630/01/202529/03/202431/03/202318/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202520/03/202626/03/2026DutchPDF
Micro model30/09/202430/01/202524/02/2025DutchPDF
Micro model30/09/202329/03/202429/04/2024DutchPDF
Micro model30/09/202231/03/202328/04/2023DutchPDF
Micro model30/09/202118/03/202211/04/2022DutchPDF
Micro model30/09/202031/03/202111/05/2021DutchPDF
Micro model30/09/201931/03/202030/04/2020DutchPDF
Micro model31/12/201701/06/201807/06/2018DutchPDF
Micro model31/12/201602/06/201708/06/2017DutchPDF
Abridged model31/12/201503/06/201608/06/2016DutchPDF
Abridged model31/12/201405/06/201511/06/2015DutchPDF
Abridged model31/12/201306/06/201412/06/2014DutchPDF
Abridged model31/12/201207/06/201312/06/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Tom Grymonprez

Director

Active

Ended mandates

Lissie Haers-Van der Meulen

Director · since 26 mai 2018 · until 20 septembre 2022

Ended
Lissie Haers-Van der Meulen

Director · since 26 mai 2018

Ended
Lissie Haers-Van der Meulen

Director

Ended
TOM GRYMONPREZ

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/01/2019
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates12/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/01/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202562,4 k €↑
  2. 2024
    Annual accounts 202456,9 k €↓
  3. 2023
    Annual accounts 202398,5 k €↑
  4. 2022
    Annual accounts 202262,4 k €↓
  5. 2021
    Annual accounts 202187,7 k €↓
  6. 2020
    Annual accounts 2020113,2 k €↓
  7. 2019
    Annual accounts 2019162,0 k €↑
  8. 2017
    Annual accounts 2017-571,2 €↑
  9. 2016
    Annual accounts 2016-5,0 k €↑
  10. 2015
    Annual accounts 2015-5,3 k €↓
  11. 2014
    Annual accounts 2014-4,7 k €↓
  12. 2013
    Annual accounts 2013-3,9 k €↓
  13. 2012
    Annual accounts 20127,5 k €
  14. 09/01/2012
    IncorporationPrivate limited company