ACTIVE

SVIM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-7,6 k €
-188.7% YoY
Gross margin
13,4 k €
-48.6% YoY
Equity
88 k €
-7.9% YoY

What does SVIM do?

SVIM is a Private limited company incorporated in 2012. Its main activity is: Floor and wall covering. Its registered office is in Ans.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.888.824
Incorporation
19/01/2012
Legal form
Private limited company
Registered office
Rue d'Othée 9
4430 Ans · WallonieSee on map
Contributed capital
15 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
43331Floor and wall covering· main43331Floor and wall covering43422Specialised construction activities43996Other specialised construction activities n.e.c.
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin13,4 k €26,1 k €4,3 k €16,2 k €11,9 k €37,1 k €1,3 k €18,1 k €27,6 k €32,2 k €42,5 k €34,5 k €42,9 k €31,2 k €
EBITDA7,7 k €24,1 k €-30,9 €11,3 k €11,3 k €35,7 k €432 €19,4 k €13,7 k €9,3 k €14 k €2,2 k €28,8 k €29,7 k €
Operating result-6,8 k €9,7 k €-14,1 k €4,5 k €2,5 k €34,1 k €432 €19,4 k €12 k €3,4 k €6,9 k €-5,3 k €20,8 k €24,2 k €
Net result-7,6 k €8,5 k €-14,8 k €3,4 k €2 k €24,8 k €-119 €13,9 k €8,8 k €2 k €5,8 k €-6 k €14,8 k €17,5 k €
Balance sheet
Equity88 k €95,5 k €87 k €101,8 k €98,4 k €96,4 k €71,7 k €71,8 k €57,9 k €49,1 k €47,1 k €41,3 k €47,3 k €32,5 k €
Total assets114,3 k €150,5 k €142,1 k €171,6 k €147,3 k €152,7 k €94 k €90,2 k €81 k €71,9 k €68,7 k €70,6 k €88,8 k €67,9 k €
Cash89,2 k €88,7 k €78,9 k €85,4 k €105,5 k €103,7 k €85,9 k €86,1 k €75,9 k €62,8 k €23,9 k €29,6 k €42,4 k €24,6 k €
Debts26,3 k €55 k €55,1 k €69,9 k €48,9 k €56,3 k €22,3 k €18,4 k €23,1 k €22,8 k €21,7 k €29,3 k €41,5 k €35,5 k €
Other
Workforce––––––––––1,9 ETP1,7 ETP0,8 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Serguei KOULIKOV

Director · since 19 janvier 2012

Active

Ended mandates

Serguei KOULIKOV

Mandate

Ended
Serguei KOULIKOV

Managing director

Ended
Serguei KOULIKOV

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202604/07/202501/07/202428/06/202323/05/202218/06/2021
General meeting19/06/202620/06/202521/06/202418/05/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202619/06/2026FrenchPDF
Micro model31/12/202420/06/202504/07/2025FrenchPDF
Micro model31/12/202321/06/202401/07/2024FrenchPDF
Micro model31/12/202218/05/202328/06/2023FrenchPDF
Micro model31/12/202119/05/202223/05/2022FrenchPDF
Micro model31/12/202020/05/202118/06/2021FrenchPDF
Micro model31/12/201921/05/202010/06/2020FrenchPDF
Micro model31/12/201816/05/201914/06/2019FrenchPDF
Micro model31/12/201717/05/201811/06/2018FrenchPDF
Micro model31/12/201618/05/201726/06/2017FrenchPDF
Abridged model31/12/201519/05/201606/06/2016FrenchPDF
Abridged model31/12/201421/05/201517/06/2015FrenchPDF
Abridged model31/12/201315/05/201425/06/2014FrenchPDF
Abridged model31/12/201216/05/201328/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Serguei KOULIKOV

Director · since 19 janvier 2012

Active

Ended mandates

Serguei KOULIKOV

Mandate

Ended
Serguei KOULIKOV

Managing director

Ended
Serguei KOULIKOV

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,6 k €↓
  2. 2024
    Annual accounts 20248,5 k €↑
  3. 2023
    Annual accounts 2023-14,8 k €↓
  4. 2022
    Annual accounts 20223,4 k €↑
  5. 2022
    Name changeSVIM
  6. 2021
    Annual accounts 20212 k €↓
  7. 2020
    Annual accounts 202024,8 k €↑
  8. 2019
    Annual accounts 2019-119 €↓
  9. 2018
    Annual accounts 201813,9 k €↑
  10. 2017
    Annual accounts 20178,8 k €↑
  11. 2016
    Annual accounts 20162 k €↓
  12. 2015
    Annual accounts 20155,8 k €↑
  13. 2014
    Annual accounts 2014-6 k €↓
  14. 2013
    Annual accounts 201314,8 k €↓
  15. 2012
    Annual accounts 201217,5 k €
  16. 19/01/2012
    IncorporationPrivate limited company
  17. 2012
    Name changeSVIM Carrelages