ACTIVE

EQUIP'AGE HOME NURSING

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result176,3 k €+19,7 %over 1 year
Gross margin1,2 M €+6,1 %over 1 year
Equity602,7 k €+41,3 %over 1 year
Workforce12,2 ETP-0,8 %over 1 year

Identity

Source · BCE/KBO

EQUIP'AGE HOME NURSING is a Private limited company incorporated in 2011. Its main activity is: Other human health activities. Its registered office is in Fosses-la-Ville. It employs on average 12,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0843.113.013
Incorporation
26/12/2011
Legal form
Private limited company
Registered office
Rue de la Plage 82
5070 Fosses-la-Ville · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
12,2 ETP
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20242023202220212020
Income statement
Gross margin1,2 M €1,2 M €1,2 M €1 M €1 M €
EBITDA386,2 k €308,9 k €396,4 k €295,4 k €406 k €
Operating result254,2 k €199,1 k €311,2 k €168,5 k €308,2 k €
Net result176,3 k €147,2 k €227,4 k €119,8 k €227,1 k €
Balance sheet
Equity602,7 k €426,4 k €379,4 k €252,9 k €234,8 k €
Total assets1,1 M €1,1 M €1,1 M €839 k €727,7 k €
Cash139,7 k €262,3 k €177,6 k €116,7 k €152,4 k €
Debts472,8 k €712,8 k €689,4 k €586,1 k €492,9 k €
Other
Workforce12,2 ETP12,3 ETP11,7 ETP13,9 ETP9,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

CARINE DUTERME

Director · since 12 janvier 2012

Active
MAXIME BALON

Director · since 12 janvier 2012

Active

Ended mandates

CARINE DUTERME

Manager · since 12 janvier 2012

Ended
MAXIME BALON

Manager · since 12 janvier 2012

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/09/202505/09/202425/08/202312/10/202214/09/202111/09/2020
General meeting30/06/202530/06/202430/06/202330/06/202228/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202501/09/2025FrenchPDF
Abridged model31/12/202330/06/202405/09/2024FrenchPDF
Abridged model31/12/202230/06/202325/08/2023FrenchPDF
Abridged model31/12/202130/06/202212/10/2022FrenchPDF
Abridged model31/12/202028/06/202114/09/2021FrenchPDF
Micro model31/12/201930/06/202011/09/2020FrenchPDF
Micro model31/12/201814/08/201917/09/2019FrenchPDF
Micro model31/12/201723/08/201805/09/2018FrenchPDF
Micro model31/12/201623/08/201704/09/2017FrenchPDF
Abridged model31/12/201527/06/201611/08/2016FrenchPDF
Abridged model31/12/201401/06/201528/08/2015FrenchPDF
Abridged model31/12/201322/09/201423/09/2014FrenchPDF
Abridged model31/12/201212/09/201303/10/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

CARINE DUTERME

Director · since 12 janvier 2012

Active
MAXIME BALON

Director · since 12 janvier 2012

Active

Ended mandates

CARINE DUTERME

Manager · since 12 janvier 2012

Ended
MAXIME BALON

Manager · since 12 janvier 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/11/2023
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/12/2013
    SIEGE SOCIAL
    PDF
  • Capital / shares04/05/2012
    CAPITAL, ACTIONS
    PDF
  • Other08/02/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024176,3 k €↑
  2. 2023
    Annual accounts 2023147,2 k €↓
  3. 2022
    Annual accounts 2022227,4 k €↑
  4. 2021
    Annual accounts 2021119,8 k €↓
  5. 2020
    Annual accounts 2020227,1 k €↑
  6. 2019
    Annual accounts 2019157,2 k €↑
  7. 2018
    Annual accounts 2018123,1 k €↑
  8. 2017
    Annual accounts 201792,2 k €↓
  9. 2016
    Annual accounts 201697,8 k €↓
  10. 2015
    Annual accounts 2015127,5 k €↑
  11. 2014
    Annual accounts 201494,2 k €↑
  12. 2013
    Annual accounts 201364,4 k €↑
  13. 2012
    Annual accounts 201243,8 k €
  14. 26/12/2011
    IncorporationPrivate limited company