ACTIVE

CALET BENOIT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
15,4 k €
-23.9% YoY
Gross margin
35,4 k €
-20.9% YoY
Equity
206,6 k €
-9.9% YoY

What does CALET BENOIT do?

CALET BENOIT is a Private limited company incorporated in 2012. Its main activity is: Manufacture of steam generators, except central heating hot water boilers. Its registered office is in Mettet.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.418.364
Incorporation
06/02/2012
Legal form
Private limited company
Registered office
Rue de Saint-Donat 28
5640 Mettet · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
25300Manufacture of steam generators, except central heating hot water boilers· main25400Manufacture of weapons and ammunition33110Repair of fabricated metal products33110Repair of fabricated metal products47631Retail sale of music and video recordings in specialised stores47783Other retail sale of new goods in specialised stores
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin35,4 k €44,7 k €35,7 k €52,1 k €36 k €22,2 k €39,5 k €30,7 k €34,2 k €34,3 k €33,1 k €52,1 k €32,9 k €24,2 k €
EBITDA33,6 k €43,7 k €34,5 k €50,4 k €35,2 k €21,8 k €39,3 k €30,3 k €33,8 k €33,9 k €32,7 k €51,7 k €32,6 k €23,5 k €
Operating result20,1 k €28,4 k €20,2 k €40,2 k €26,8 k €13,9 k €30,9 k €23,1 k €24,4 k €14,9 k €14,9 k €34,6 k €15,5 k €9,4 k €
Net result15,4 k €20,3 k €17,3 k €26,2 k €18,9 k €15,9 k €23,2 k €18,6 k €19,8 k €11,5 k €10,4 k €21,9 k €7,7 k €702,4 €
Balance sheet
Equity206,6 k €229,4 k €209,1 k €191,8 k €165,6 k €146,6 k €130,8 k €109,2 k €90,6 k €70,8 k €59,3 k €48,9 k €27 k €19,3 k €
Total assets275,8 k €273,1 k €255,3 k €251,9 k €223,5 k €178,5 k €169,8 k €152,7 k €149,9 k €139,4 k €147,7 k €164,4 k €152 k €155,6 k €
Cash119,8 k €116,7 k €106 k €100,8 k €83,6 k €74,3 k €61 k €44 k €58,6 k €47,6 k €47,4 k €53,4 k €37,6 k €38,2 k €
Debts69,2 k €43,7 k €45,5 k €60,2 k €57,6 k €31,6 k €38,8 k €43,5 k €59,4 k €68,6 k €88,4 k €115,5 k €125 k €135,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BENOIT CALET

Director · since 05 mai 2023

Active

Ended mandates

BENOIT CALET

Director · since 06 février 2012

Ended
BENOIT CALET

Manager · since 06 février 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202603/07/202521/05/202421/05/202329/05/202209/05/2021
General meeting26/05/202609/05/202510/05/202412/05/202313/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202629/05/2026FrenchPDF
Micro model31/12/202409/05/202503/07/2025FrenchPDF
Micro model31/12/202310/05/202421/05/2024FrenchPDF
Micro model31/12/202212/05/202321/05/2023FrenchPDF
Micro model31/12/202113/05/202229/05/2022FrenchPDF
Micro model31/12/202007/05/202109/05/2021FrenchPDF
Micro model31/12/201908/05/202008/05/2020FrenchPDF
Micro model31/12/201810/05/201916/05/2019FrenchPDF
Abridged model31/12/201711/05/201812/05/2018FrenchPDF
Abridged model31/12/201612/05/201717/05/2017FrenchPDF
Abridged model31/12/201513/05/201618/05/2016FrenchPDF
Abridged model31/12/201408/05/201512/05/2015FrenchPDF
Abridged model31/12/201309/05/201409/05/2014FrenchPDF
Abridged model31/12/201210/05/201315/05/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BENOIT CALET

Director · since 05 mai 2023

Active

Ended mandates

BENOIT CALET

Director · since 06 février 2012

Ended
BENOIT CALET

Manager · since 06 février 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/05/2012
    DIVERS
    PDF
  • Other07/02/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,4 k €↓
  2. 2024
    Annual accounts 202420,3 k €↑
  3. 2023
    Annual accounts 202317,3 k €↓
  4. 2022
    Annual accounts 202226,2 k €↑
  5. 2021
    Annual accounts 202118,9 k €↑
  6. 2020
    Annual accounts 202015,9 k €↓
  7. 2019
    Annual accounts 201923,2 k €↑
  8. 2018
    Annual accounts 201818,6 k €↓
  9. 2017
    Annual accounts 201719,8 k €↑
  10. 2016
    Annual accounts 201611,5 k €↑
  11. 2015
    Annual accounts 201510,4 k €↓
  12. 2014
    Annual accounts 201421,9 k €↑
  13. 2013
    Annual accounts 20137,7 k €↑
  14. 2012
    Annual accounts 2012702,4 €
  15. 06/02/2012
    IncorporationPrivate limited company