LEO INT'L
0843.537.140 · rovalta.com · 24/09/2026
ACTIVE
LEO INT'L
Financial year 2022 · closed on 31/12/2022
Net result
13,6 k €
+208.9% YoY
Gross margin
38,3 k €
+1493.8% YoY
Equity
39 k €
+53.2% YoY
Overview
What does LEO INT'L do?
LEO INT'L is a Private limited company incorporated in 2012. Its registered office is in Grimbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.537.140
Incorporation
09/02/2012
Legal form
Private limited company
Registered office
Temselaan 100A
1853 Grimbergen · FlandreSee on map
1853 Grimbergen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Contacts
3 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 38,3 k € | +1494% | 2,4 k € | -92.7% | 32,8 k € | +67.8% | 19,5 k € | +146% | -42,8 k € | -221% | 35,2 k € | +469% | 6,2 k € | +133% | -18,5 k € | -251% | 12,2 k € | -1.3% | 12,4 k € | -5.1% | 13,1 k € |
| EBITDA | 33,5 k € | +3696% | 883,8 € | -96.6% | 26 k € | +88.5% | 13,8 k € | +132% | -43,5 k € | -227% | 34,3 k € | +478% | 5,9 k € | +131% | -19 k € | -262% | 11,7 k € | +30.5% | 9 k € | -29.4% | 12,7 k € |
| Operating result | 30,1 k € | +3306% | 883,8 € | -95.9% | 21,5 k € | +138% | 9 k € | +118% | -50,2 k € | -278% | 28,3 k € | +26069% | -108,8 € | +99.5% | -20,1 k € | -289% | 10,6 k € | +34.6% | 7,9 k € | -37.9% | 12,7 k € |
| Net result | 13,6 k € | +209% | 4,4 k € | -77.5% | 19,5 k € | +124% | 8,7 k € | +118% | -49,4 k € | -325% | 21,9 k € | +3952% | 541,2 € | +103% | -21,2 k € | -353% | 8,4 k € | +35.8% | 6,2 k € | -21.5% | 7,9 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 39 k € | +53.2% | 25,5 k € | +20.8% | 21,1 k € | +1244% | 1,6 k € | +122% | -7,1 k € | -117% | 42,3 k € | +108% | 20,4 k € | +2.7% | 19,8 k € | -51.6% | 41 k € | +25.7% | 32,6 k € | +132% | 14,1 k € |
| Total assets | 313,2 k € | +129% | 136,7 k € | +11.6% | 122,5 k € | -7.3% | 132,2 k € | -49.0% | 259,4 k € | +42.8% | 181,6 k € | +129% | 79,2 k € | +196% | 26,8 k € | -45.3% | 49 k € | +36.6% | 35,8 k € | +39.0% | 25,8 k € |
| Cash | 4,3 k € | -86.5% | 31,6 k € | +9.5% | 28,9 k € | +186% | 10,1 k € | -56.8% | 23,4 k € | +200% | 7,8 k € | +323% | 1,8 k € | +36765% | 5 € | – | 563 € | -95.6% | 12,9 k € | ||
| Debts | 274,2 k € | +146% | 111,3 k € | +9.7% | 101,4 k € | -22.4% | 130,6 k € | -51.0% | 266,5 k € | +91.3% | 139,3 k € | +137% | 58,8 k € | +748% | 6,9 k € | -12.5% | 7,9 k € | +149% | 3,2 k € | -72.8% | 11,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 5 ended
Active mandates
Krysztof Jaruzel
ActiveRoch Jagiello
ActiveEnded mandates
Jagiello Roch
EndedKrzystof Jaruzel
EndedKrzystof Jaruzel
EndedKrzysztof JARUZEL
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
3A ENERGY● Active | 1041.787.918 |
ANACON REAL ESTATE● Active | 0838.776.123 |
BEATRICE CLEANING● Active | 0767.929.501 |
BETA OILS● Bankrupt | 0479.078.842 |
Beta Oil Solutions● Active | 0803.986.973 |
BINDERY INVESTMENTS● Active | 0542.653.434 |
BINDERY MANAGEMENT● Active | 0752.661.107 |
BLOCK CONSULTING● Active | 0661.849.014 |
Café Brume.● Active | 1022.997.137 |
CNS TRANSPORT● Liquidation | 0636.937.335 |
DE DEKEN● Active | 0428.029.821 |
DPS SERVICES & CLEANING● Active | 0791.392.217 |
DvDis● Active | 1019.429.517 |
Frozen● Active | 0781.589.079 |
Furever Home● Active | 1010.050.013 |
GASTROMINI● Active | 0772.703.582 |
GLoMi Solutions● Active | 1020.171.269 |
HB PARTNERS● Active | 1035.417.788 |
Heerberg Belgium● Active | 1038.814.372 |
HS-MELYA● Active | 0843.601.674 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/10/2023 | 30/08/2022 | 30/08/2022 | 11/12/2020 | 27/11/2020 | 08/11/2018 |
| General meeting | 29/09/2023 | 31/05/2022 | 31/05/2021 | 31/05/2020 | 30/04/2020 | 10/09/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 29/09/2023 | 09/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 30/08/2022 | French | |
| Micro model | 31/12/2019 | 31/05/2020 | 11/12/2020 | French | |
| Micro model | 31/12/2018 | 30/04/2020 | 27/11/2020 | French | |
| Micro model | 31/12/2017 | 10/09/2018 | 08/11/2018 | French | |
| Abridged model | 31/12/2016 | 08/11/2017 | 25/01/2018 | French | |
| Abridged model | 31/12/2015 | 01/09/2016 | 24/11/2016 | French | |
| Abridged model | 31/12/2014 | 26/10/2015 | 03/12/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/07/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 5 ended
Active mandates
Krysztof Jaruzel
ActiveRoch Jagiello
ActiveEnded mandates
Jagiello Roch
EndedKrzystof Jaruzel
EndedKrzystof Jaruzel
EndedKrzysztof JARUZEL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2023MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Registered office11/03/2019SIEGE SOCIAL
- Mandates28/03/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates18/08/2016DEMISSIONS, NOMINATIONS
- Registered office04/11/2015SIEGE SOCIAL
- Other22/02/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202213,6 k €↑
- 2021Annual accounts 20214,4 k €↓
- 2020Annual accounts 202019,5 k €↑
- 2019Annual accounts 20198,7 k €↑
- 2018Annual accounts 2018-49,4 k €↓
- 2017Annual accounts 201721,9 k €↑
- 2016Annual accounts 2016541,2 €↑
- 2015Annual accounts 2015-21,2 k €↓
- 2014Annual accounts 20148,4 k €↑
- 2013Annual accounts 20136,2 k €↓
- 2012Annual accounts 20127,9 k €
- 09/02/2012IncorporationPrivate limited company