MSW Tienen
0843.945.629 · rovalta.com · 25/09/2026
ACTIVE
MSW Tienen
Financial year 2025 · Closed on 31/12/2025
Net result-261,3 k €-3 572,0 %over 1 year
Gross margin215,9 k €-64,9 %over 1 year
Equity362,6 k €-41,9 %over 1 year
Workforce9,2 ETP-24,0 %over 1 year
Overview
Identity
Source · BCE/KBOMSW Tienen is a Private limited company incorporated in 2012. Its registered office is in Herent. It employs on average 9,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0843.945.629
- Incorporation
- 22/02/2012
- Legal form
- Private limited company
- Registered office
- Brusselsesteenweg 6
3020 Herent · FlandreSee on map - Contributed capital
- 150 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 9,2 ETP
Joint committees (1)
- 201
Signals
Healthy social debts
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 215,9 k € | -64.9% | 615,2 k € | +11.9% | 549,9 k € | -22.9% | 713,7 k € | -27.0% | 978,1 k € |
| EBITDA | -181,9 k € | -286% | 97,5 k € | +29.8% | 75,1 k € | -72.6% | 274,1 k € | -49.4% | 541,5 k € |
| Operating result | -237,6 k € | -825% | 32,8 k € | +466% | 5,8 k € | -97.2% | 203,3 k € | -57.1% | 474,3 k € |
| Net result | -261,3 k € | -3572% | 7,5 k € | +142% | -17,9 k € | -113% | 134,9 k € | -60.6% | 342 k € |
| Balance sheet | |||||||||
| Equity | 362,6 k € | -41.9% | 623,9 k € | +1.2% | 616,4 k € | -2.8% | 634,3 k € | +27.0% | 499,3 k € |
| Total assets | 2 M € | -9.7% | 2,2 M € | -11.7% | 2,5 M € | +4.3% | 2,4 M € | +8.1% | 2,2 M € |
| Cash | 32,6 k € | -45.8% | 60,1 k € | -52.1% | 125,4 k € | +295% | 31,7 k € | -67.4% | 97,2 k € |
| Debts | 1,6 M € | +2.9% | 1,6 M € | -15.9% | 1,9 M € | +7.0% | 1,8 M € | +2.7% | 1,7 M € |
| Other | |||||||||
| Workforce | 9,2 ETP | -24.0% | 12,1 ETP | +15.2% | 10,5 ETP | +7.1% | 9,8 ETP | -2.0% | 10,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Brusselsesteenweg 6 3020 Herent| Company | CBE no. |
|---|---|
BVO● Active | 0474.746.308 |
DHZ Klus● Active | 1001.675.448 |
MSW Immo● Active | 0842.455.094 |
MSW IMMO II● Active | 0727.925.612 |
SCHABOMA● Active | 0885.411.743 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 04/07/2025 | 03/06/2024 | 06/07/2023 | 12/07/2022 | 16/07/2021 |
| General meeting | 01/06/2026 | 22/06/2025 | 01/06/2024 | 01/06/2023 | 22/06/2022 | 22/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 02/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 22/06/2025 | 04/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 03/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 06/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 22/06/2022 | 12/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/06/2021 | 16/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/06/2020 | 26/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 28/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 08/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 15/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 27/08/2013 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-261,3 k €↓
- 2024Annual accounts 20247,5 k €↑
- 2023Annual accounts 2023-17,9 k €↓
- 2022Annual accounts 2022134,9 k €↓
- 2021Annual accounts 2021342 k €↑
- 2020Annual accounts 2020339,1 k €↑
- 2019Annual accounts 201915 k €↓
- 2018Annual accounts 201862,2 k €↓
- 2017Annual accounts 2017205,3 k €↑
- 2016Annual accounts 201673,6 k €↑
- 2015Annual accounts 2015-148,1 k €↓
- 2014Annual accounts 201423,4 k €↑
- 2013Annual accounts 2013-7,1 k €↑
- 2012Annual accounts 2012-146,1 k €
- 22/02/2012IncorporationPrivate limited company