ACTIVE

INSTITUT ILON-SAINT-JACQUES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-25,4 k €

+66.4% YoY

Gross margin

5,4 M €

-1.4% YoY

Equity

1,2 M €

-0.3% YoY

Workforce

4,0 ETP

0.0% YoY

What does INSTITUT ILON-SAINT-JACQUES do?

INSTITUT ILON-SAINT-JACQUES is a Non-profit organization incorporated in 2012. Its main activity is: Technical and vocational secondary education. Its registered office is in Namur. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0843.984.231

Incorporation

27/02/2012

Legal form

Non-profit organization

Registered office

Rue des Carmes 12
5000 Namur · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Activities (NACE)

85324Technical and vocational secondary education· main 85324Technical and vocational secondary education

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	5,4 M €	-1.4%	5,5 M €	-1.1%	5,5 M €	+4.3%	5,3 M €	+7.8%	4,9 M €	+5.5%	4,7 M €	-1.3%	4,7 M €	+2.6%	4,6 M €	-2.9%	4,8 M €	+4.7%	4,5 M €	+9.2%	4,2 M €		–		3,8 M €	+210%	1,2 M €
EBITDA	123,3 k €	+98.8%	62 k €	-64.7%	175,7 k €	+294%	44,5 k €	-73.5%	168,4 k €	-11.6%	190,6 k €	-16.4%	228,1 k €	+20.3%	189,6 k €	-23.4%	247,5 k €	-10.6%	276,9 k €	+83.2%	151,2 k €	-5.4%	159,8 k €	+536%	25,1 k €	-54.9%	55,7 k €
Operating result	-21,3 k €	+70.6%	-72,4 k €	-414%	23 k €	-60.2%	57,9 k €	-8.2%	63,1 k €	-47.9%	121,1 k €	+78.9%	67,7 k €	-5.6%	71,7 k €	+2.7%	69,9 k €	-56.5%	160,8 k €	+6934%	2,3 k €	-87.3%	17,9 k €	+116%	-115,7 k €	-1127%	11,3 k €
Net result	-25,4 k €	+66.4%	-75,6 k €	-507%	18,6 k €	-65.3%	53,5 k €	-9.8%	59,3 k €	-48.2%	114,4 k €	+80.1%	63,5 k €	-9.8%	70,4 k €	+7.6%	65,5 k €	-59.2%	160,7 k €	+9654%	1,6 k €	-93.6%	25,6 k €	+123%	-109,5 k €	-1167%	10,3 k €
Balance sheet
Equity	1,2 M €	-0.3%	1,2 M €	-8.8%	1,3 M €	-2.4%	1,4 M €	+4.7%	1,3 M €	+3.1%	1,3 M €	+14.3%	1,1 M €	+4.8%	1,1 M €	+8.1%	975,4 k €	+3.6%	941,4 k €	+21.6%	774,1 k €	-2.9%	797,6 k €	+6.4%	749,6 k €	-10.6%	838,6 k €
Total assets	1,4 M €	-0.7%	1,4 M €	-5.4%	1,5 M €	-5.6%	1,5 M €	+6.7%	1,5 M €	+0.9%	1,4 M €	-1.4%	1,5 M €	+7.2%	1,4 M €	+10.4%	1,2 M €	-4.5%	1,3 M €	+18.9%	1,1 M €	-5.2%	1,1 M €	-4.9%	1,2 M €	-9.6%	1,3 M €
Cash	312,1 k €	-4.8%	328 k €	+20.3%	272,6 k €	-16.8%	327,5 k €	-22.8%	424,2 k €	-8.0%	460,9 k €	+25.9%	366,1 k €	+19.0%	307,7 k €	-6.6%	329,4 k €	+60.7%	205 k €	+106%	99,4 k €	-54.5%	218,6 k €	+10.1%	198,6 k €	-23.9%	261,1 k €
Debts	113 k €	-19.8%	140,9 k €	+16.9%	120,5 k €	-30.9%	174,3 k €	+24.5%	140,1 k €	-5.8%	148,6 k €	-21.0%	188,3 k €	+33.1%	141,5 k €	+21.4%	116,5 k €	-34.4%	177,8 k €	+3.4%	171,9 k €	-41.9%	296,1 k €	-22.1%	380,4 k €	-20.2%	476,7 k €
Other
Workforce	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-7.0%	4,3 ETP	0.0%	4,3 ETP	-6.5%	4,6 ETP	+9.5%	4,2 ETP	+7.7%	3,9 ETP	+30.0%	3,0 ETP	+3.4%	2,9 ETP	+38.1%	2,1 ETP	+40.0%	1,5 ETP	-6.3%	1,6 ETP	-20.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 37 ended

Active mandates

Anne NAUDTS

Director · since 15 juin 2023 · until 12 juin 2025

Active

Brigitte JEANMART

Director · since 15 juin 2023 · until 24 août 2027

Active

Charles MALISOUX

Chairman of the board of directors · since 15 juin 2023 · until 24 août 2027

Active

Christophe WALGRAFFE

Director · since 15 juin 2023 · until 24 août 2027

Active

Jean PROESMANS

Director · since 15 juin 2023 · until 24 août 2027

Active

Jean-Christophe WEICKER

Vice-chairman of the board of directors · since 15 juin 2023 · until 24 août 2027

Active

Stéphanie SCAILQUIN

Director · since 15 juin 2023 · until 24 août 2027

Active

Ended mandates

Anne NAUDTS

Director · since 15 juin 2023 · until 15 juin 2027

Ended

Brigitte JEANMART

Director · since 15 juin 2023 · until 15 juin 2027

Ended

Charles MALISOUX

Chairman of the board of directors · since 15 juin 2023 · until 15 juin 2027

Ended

Christophe WALGRAFFE

Director · since 15 juin 2023 · until 15 juin 2027

Ended

At this address

Other companies at this address

Company	CBE no.
Jacques a faim● Active	0694.998.169
Les Carmes● Active	0409.850.833

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	17/07/2025	10/07/2024	16/08/2023	31/08/2022	25/06/2021
General meeting	04/06/2026	12/06/2025	13/06/2024	15/06/2023	14/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	16/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	06/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	22/06/2016	22/09/2016	French	PDF
Full model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	05/02/2015	31/08/2015	French	PDF
Abridged model	31/12/2012	24/10/2013	31/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 37 ended

Active mandates

Anne NAUDTS

Director · since 15 juin 2023 · until 12 juin 2025

Active

Brigitte JEANMART

Director · since 15 juin 2023 · until 24 août 2027

Active

Charles MALISOUX

Chairman of the board of directors · since 15 juin 2023 · until 24 août 2027

Active

Christophe WALGRAFFE

Director · since 15 juin 2023 · until 24 août 2027

Active

Jean PROESMANS

Director · since 15 juin 2023 · until 24 août 2027

Active

Jean-Christophe WEICKER

Vice-chairman of the board of directors · since 15 juin 2023 · until 24 août 2027

Active

Stéphanie SCAILQUIN

Director · since 15 juin 2023 · until 24 août 2027

Active

Ended mandates

Anne NAUDTS

Director · since 15 juin 2023 · until 15 juin 2027

Ended

Brigitte JEANMART

Director · since 15 juin 2023 · until 15 juin 2027

Ended

Charles MALISOUX

Chairman of the board of directors · since 15 juin 2023 · until 15 juin 2027

Ended

Christophe WALGRAFFE

Director · since 15 juin 2023 · until 15 juin 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/08/2026
Démissions, admission de nouveau membres :
PDF
Mandates28/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/09/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2015
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other25/11/2014
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-25,4 k €↑
2024
Annual accounts 2024-75,6 k €↓
2023
Annual accounts 202318,6 k €↓
2022
Annual accounts 202253,5 k €↓
2021
Annual accounts 202159,3 k €↓
2020
Annual accounts 2020114,4 k €↑
2019
Annual accounts 201963,5 k €↓
2018
Annual accounts 201870,4 k €↑
2017
Annual accounts 201765,5 k €↓
2016
Annual accounts 2016160,7 k €↑
2015
Annual accounts 20151,6 k €↓
2014
Annual accounts 201425,6 k €↑
2013
Annual accounts 2013-109,5 k €↓
2012
Annual accounts 201210,3 k €
27/02/2012
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INSTITUT ILON-SAINT-JACQUES

Overview

What does INSTITUT ILON-SAINT-JACQUES do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline