L'ATELIER DE LA VACHE
0844.001.057 · rovalta.com · 25/09/2026
ACTIVE
L'ATELIER DE LA VACHE
Financial year 2025 · Closed on 31/12/2025
Net result3,8 k €+117,9 %over 1 year
Gross margin55,6 k €-29,3 %over 1 year
Equity-15 k €+20,3 %over 1 year
Workforce1,1 ETP-54,2 %over 1 year
Overview
Identity
Source · BCE/KBOL'ATELIER DE LA VACHE is a Private limited company incorporated in 2012. Its main activity is: Event catering activities. Its registered office is in Rixensart. It employs on average 1,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0844.001.057
- Incorporation
- 24/02/2012
- Legal form
- Private limited company
- Registered office
- Avenue de Clermont-Tonnerre 26 box A
1330 Rixensart · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,1 ETP
Activities (NACE)
56210Event catering activities· main56210Event catering activities56220Event catering and other food service activities01430Raising of horses and other equines46190Agents involved in the sale of a variety of goods47110Retail sale in non-specialised stores with food, beverages or tobacco predominating+7
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 55,6 k € | -29.3% | 78,7 k € | -25.8% | 106,1 k € | +21.6% | 87,2 k € | +45.4% | 60 k € |
| EBITDA | 13,8 k € | +236% | -10,2 k € | -165% | 15,7 k € | +35.9% | 11,6 k € | -58.5% | 27,9 k € |
| Operating result | 5,1 k € | +127% | -19 k € | -443% | 5,5 k € | +90.4% | 2,9 k € | -88.6% | 25,6 k € |
| Net result | 3,8 k € | +118% | -21,3 k € | -1149% | 2 k € | +468% | 357,9 € | -98.5% | 23,7 k € |
| Balance sheet | |||||||||
| Equity | -15 k € | +20.3% | -18,9 k € | -863% | 2,5 k € | +464% | 438,3 € | +446% | 80,3 € |
| Total assets | 11,1 k € | -44.0% | 19,9 k € | -60.7% | 50,6 k € | -11.2% | 56,9 k € | -6.0% | 60,6 k € |
| Cash | 184,6 € | -56.8% | 427,8 € | -95.7% | 9,9 k € | -38.5% | 16,1 k € | +310% | 3,9 k € |
| Debts | 26,1 k € | -30.7% | 37,6 k € | -21.8% | 48,1 k € | -14.9% | 56,5 k € | -6.6% | 60,5 k € |
| Other | |||||||||
| Workforce | 1,1 ETP | -54.2% | 2,4 ETP | +14.3% | 2,1 ETP | 0.0% | 2,1 ETP | +40.0% | 1,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Phillippe BRIOEN
ActiveEnded mandates
Philippe Brioen
EndedLaura Eeninckx
EndedLaura Eeninckx
EndedGILLES MARNEFFE
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 17/07/2025 | 13/08/2024 | 10/08/2023 | 09/08/2022 | 23/08/2021 |
| General meeting | 30/06/2026 | 24/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 14/07/2026 | French | |
| Abridged model | 31/12/2024 | 24/06/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 13/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 10/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 09/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 30/07/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 27/07/2019 | French | |
| Abridged model | 31/12/2017 | 26/06/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 27/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 29/08/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Phillippe BRIOEN
ActiveEnded mandates
Philippe Brioen
EndedLaura Eeninckx
EndedLaura Eeninckx
EndedGILLES MARNEFFE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other04/01/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates10/03/2021DEMISSIONS, NOMINATIONS
- Mandates30/09/2019DEMISSIONS, NOMINATIONS
- Mandates08/06/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office13/10/2015SIEGE SOCIAL
- Mandates11/09/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates02/12/2013DEMISSIONS, NOMINATIONS
- Mandates02/07/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,8 k €↑
- 2024Annual accounts 2024-21,3 k €↓
- 2023Annual accounts 20232 k €↑
- 2022Annual accounts 2022357,9 €↓
- 2021Annual accounts 202123,7 k €↑
- 2020Annual accounts 20204,4 k €↓
- 2019Annual accounts 20198,2 k €↓
- 2018Annual accounts 201816,8 k €↓
- 2017Annual accounts 201738,6 k €↑
- 2016Annual accounts 2016-18,9 k €↑
- 2015Annual accounts 2015-30 k €↓
- 2014Annual accounts 2014-13,2 k €↑
- 2013Annual accounts 2013-19,1 k €↑
- 2012Annual accounts 2012-29 k €
- 24/02/2012IncorporationPrivate limited company