ACTIVE

HYBRID MEDIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result235,1 k €+28,7 %over 1 year
Gross margin1,7 M €+18,4 %over 1 year
Equity1,2 M €+25,2 %over 1 year
Workforce16,4 ETP-10,4 %over 1 year

Identity

Source · BCE/KBO

HYBRID MEDIA is a Private limited company incorporated in 2012. Its main activity is: Advertising agencies. Its registered office is in Antwerpen. It employs on average 16,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.373.320
Incorporation
08/03/2012
Legal form
Private limited company
Registered office
Rijnkaai 100 box B12
2000 Antwerpen · FlandreSee on map
Contributed capital
118 600,00 €
Latest accounts
31/12/2025
Average workforce
16,4 ETP
Joint committees (3)
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin1,7 M €1,4 M €1,2 M €1,2 M €1,3 M €
EBITDA445 k €302,7 k €141,1 k €144,2 k €305,6 k €
Operating result363,7 k €281,2 k €148,4 k €128,5 k €279,6 k €
Net result235,1 k €182,7 k €93,6 k €77,7 k €194,5 k €
Balance sheet
Equity1,2 M €933,4 k €750,6 k €657 k €579,3 k €
Total assets1,8 M €1,5 M €1,3 M €1,1 M €951,3 k €
Cash407,1 k €545,4 k €403,2 k €484,2 k €444,8 k €
Debts542,4 k €553,3 k €510,3 k €456,8 k €372 k €
Other
Workforce16,4 ETP18,3 ETP17,2 ETP19,3 ETP19,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

Diego Llera

Managing director

Active
Wildstream Ventures

Chairman of the board of directors · 0475.317.519

Represented by Jan Vanhoyweghen

Active

Ended mandates

Diego Llera

Director · since 25 août 2020

Ended
Johan Elias

Director · since 25 août 2020

Ended
Wildstream Ventures

Director · since 25 août 2020 · 0475.317.519

Represented by Jan Vanhoyweghen

Ended
Wildstream Ventures

Mandate · since 31 mai 2017 · 0475.317.519

Represented by Johan Elias

Ended

Other companies at this address

Rijnkaai 100 2000 Antwerpen
CompanyCBE no.
ANTWERPSE TELEVISIE (A.T.V.)● Active
0432.073.038
EGALITE SHIPPING● Active
0467.051.832
ESPRIT BELGIE WHOLESALE● Bankrupt
0454.133.115
EXPERT NETWORK● Active
0844.412.813
GRITT● Active
0661.737.265
GROWZER● Active
0636.843.897
icapps● Active
0819.575.764
LDV/United● Active
0403.495.353
RAILTRAXX● Active
0864.046.405
SSPCS Group● Active
0672.916.318
TEC● Active
0477.750.833
UB2● Active
1041.399.621
United Blending● Active
1041.398.928
UNITED BUNKERS● Active
0632.455.341
VIS VAN A● Bankrupt
0784.703.769
Wildstream● Active
0792.210.480
Wildstream Ventures● Active
0475.317.519
WS Union● Active
1029.388.942
WS Venture Studio● Active
1029.846.327

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202601/08/202526/06/202430/06/202326/07/202220/07/2021
General meeting26/06/202607/07/202512/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202626/06/2026DutchPDF
Abridged model31/12/202407/07/202501/08/2025DutchPDF
Abridged model31/12/202312/06/202426/06/2024DutchPDF
Abridged model31/12/202230/06/202330/06/2023DutchPDF
Abridged model31/12/202124/06/202226/07/2022DutchPDF
Abridged model31/12/202025/06/202120/07/2021DutchPDF
Abridged model31/12/201926/06/202014/07/2020DutchPDF
Abridged model31/12/201828/06/201902/07/2019DutchPDF
Abridged model31/12/201729/06/201831/07/2018DutchPDF
Abridged model30/06/201630/12/201611/05/2017DutchPDF
Abridged model30/06/201524/12/201527/01/2016DutchPDF
Abridged model30/06/201426/12/201429/01/2015DutchPDF
Abridged model30/06/201327/12/201329/01/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

Diego Llera

Managing director

Active
Wildstream Ventures

Chairman of the board of directors · 0475.317.519

Represented by Jan Vanhoyweghen

Active

Ended mandates

Diego Llera

Director · since 25 août 2020

Ended
Johan Elias

Director · since 25 août 2020

Ended
Wildstream Ventures

Director · since 25 août 2020 · 0475.317.519

Represented by Jan Vanhoyweghen

Ended
Wildstream Ventures

Mandate · since 31 mai 2017 · 0475.317.519

Represented by Johan Elias

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office24/07/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/08/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office31/08/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/06/2017
    ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/03/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025235,1 k €↑
  2. 2024
    Annual accounts 2024182,7 k €↑
  3. 2023
    Annual accounts 202393,6 k €↑
  4. 2022
    Annual accounts 202277,7 k €↓
  5. 2021
    Annual accounts 2021194,5 k €↑
  6. 2020
    Annual accounts 2020134 k €↓
  7. 2019
    Annual accounts 2019183,7 k €↑
  8. 2018
    Annual accounts 201812,1 k €↑
  9. 2017
    Annual accounts 2017-189,2 k €↓
  10. 2016
    Annual accounts 201612,4 k €↓
  11. 2015
    Annual accounts 201547,7 k €↓
  12. 2014
    Annual accounts 201465,9 k €↑
  13. 2013
    Annual accounts 2013-412,5 €
  14. 08/03/2012
    IncorporationPrivate limited company