ACTIVE

SODILUXE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

567,3 k €

+29.5% YoY

Gross margin

1,1 M €

+4.9% YoY

Equity

8,2 M €

+7.4% YoY

What does SODILUXE do?

SODILUXE is a Private limited company incorporated in 2012. Its main activity is: Activities of head offices. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0844.426.867

Incorporation

15/03/2012

Legal form

Private limited company

Registered office

Rue des Ateliers 36
6060 Charleroi · WallonieSee on map

Contributed capital

5 620 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	1,1 M €	+4.9%	1 M €	+0.0%	1 M €	-27.1%	1,4 M €	+16.1%	1,2 M €	+9.8%	1,1 M €	+21.8%	917,8 k €	+1.9%	900,3 k €	+23.0%	732,1 k €	-14.1%	852,1 k €	+434845%	-196 €
EBITDA	925,5 k €	+3.2%	897,1 k €	-1.2%	907,9 k €	-22.6%	1,2 M €	+9.9%	1,1 M €	+74.0%	613 k €	+26.9%	483,1 k €	+2.5%	471,2 k €	-1.6%	479 k €	+2.1%	469,1 k €	+239437%	-196 €
Operating result	774,7 k €	+26.5%	612,2 k €	+54.1%	397,3 k €	-29.6%	564,2 k €	+3.2%	546,8 k €	+252%	155,5 k €	+507%	25,6 k €	+91.0%	13,4 k €	-36.1%	21 k €	+145%	-46,1 k €	-10217%	-447 €
Net result	567,3 k €	+29.5%	438 k €	+64.2%	266,8 k €	+4.2%	256,1 k €	-27.4%	352,5 k €	+193%	120,4 k €	+423%	23 k €	+80.0%	12,8 k €	-38.7%	20,9 k €	+146%	-45,4 k €	-10002%	-449 €
Balance sheet
Equity	8,2 M €	+7.4%	7,6 M €	+6.1%	7,2 M €	+3.9%	6,9 M €	+3.8%	6,7 M €	+15.8%	5,8 M €	+2.1%	5,6 M €	+0.4%	5,6 M €	+0.2%	5,6 M €	+0.4%	5,6 M €	+92020%	6,1 k €
Total assets	12,6 M €	+6.5%	11,8 M €	-2.0%	12,1 M €	-9.5%	13,4 M €	+1.4%	13,2 M €	+2.2%	12,9 M €	-2.0%	13,2 M €	+63.2%	8,1 M €	+1.6%	7,9 M €	-1.6%	8,1 M €	+133158%	6,1 k €
Cash	3,3 M €	-18.0%	4 M €	-15.2%	4,7 M €	-11.2%	5,3 M €	+17.9%	4,5 M €	+39.9%	3,2 M €	+22.1%	2,6 M €	-5.1%	2,8 M €	+5.9%	2,6 M €	+17.0%	2,2 M €	+50634%	4,4 k €
Debts	2,9 M €	+7.7%	2,7 M €	-20.1%	3,4 M €	-31.4%	4,9 M €	-1.5%	5 M €	-14.3%	5,8 M €	-7.2%	6,3 M €	+298%	1,6 M €	-12.5%	1,8 M €	-14.8%	2,1 M €		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Hlias SALAKENOU

Manager

Active

Marilu LORUSSO

Manager

Active

Ended mandates

HLIAS SALAKENOU

Manager · since 15 mars 2012

Ended

ILIAS SAKAKENOU

Manager · since 15 mars 2012

Ended

MARILU LORUSSO

Manager · since 15 mars 2012

Ended

At this address

Other companies at this address

Company	CBE no.
Eliséa Management● Active	1029.782.385
IMMOBILIERE MERCIER● Active	0463.036.923
P.E.B.● Active	0476.935.043
SD - EUROPA● Active	0448.760.206
SD SUPPLY CHAIN● Active	0723.510.924
SOBELTAX - DISTRIBUTION● Active	0453.861.713
SOB-IMMO● Active	0738.537.115
SODISOFT● Active	0887.160.911
SODITRA - LOGISTIC● Active	0457.217.022
SOTRADIS● Active	0404.750.712
SOTRALEASE● Active	0415.886.114

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	08/10/2024	25/10/2023	02/02/2023	09/11/2021	02/11/2020
General meeting	07/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	07/06/2025	07/10/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	08/10/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	25/10/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	02/02/2023	French	PDF
Abridged model	31/12/2020	04/06/2021	09/11/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	02/11/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	27/10/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	20/10/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	10/10/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Hlias SALAKENOU

Manager

Active

Marilu LORUSSO

Manager

Active

Ended mandates

HLIAS SALAKENOU

Manager · since 15 mars 2012

Ended

ILIAS SAKAKENOU

Manager · since 15 mars 2012

Ended

MARILU LORUSSO

Manager · since 15 mars 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/05/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/03/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024567,3 k €↑
2023
Annual accounts 2023438 k €↑
2022
Annual accounts 2022266,8 k €↑
2021
Annual accounts 2021256,1 k €↓
2020
Annual accounts 2020352,5 k €↑
2017
Annual accounts 2017120,4 k €↑
2016
Annual accounts 201623 k €↑
2015
Annual accounts 201512,8 k €↓
2014
Annual accounts 201420,9 k €↑
2013
Annual accounts 2013-45,4 k €↓
2012
Annual accounts 2012-449 €
15/03/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SODILUXE

Overview

What does SODILUXE do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline