ACTIVE

THEMELIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-131,7 k €-30,2 %over 1 year

Gross margin-21,6 k €-239,2 %over 1 year

Equity602 k €-17,9 %over 1 year

Workforce1,6 ETP+220,0 %over 1 year

Identity

Source · BCE/KBO

THEMELIA is a Private limited company incorporated in 2012. Its main activity is: Activities of head offices. Its registered office is in Dessel. It employs on average 1,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0844.585.829
Incorporation: 19/03/2012
Legal form: Private limited company
Registered office: Warande 71
2480 Dessel · FlandreSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2025
Average workforce: 1,6 ETP

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Joint committees (1)

10000

Signals

Healthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-21,6 k €	-239%	-6,4 k €	-102%	343,1 k €	+91.6%	179,1 k €	-59.4%	441 k €
EBITDA	-94,2 k €	-192%	-32,2 k €	-114%	237,8 k €	+114%	111 k €	-70.5%	376,1 k €
Operating result	-171,6 k €	-57.0%	-109,3 k €	-178%	139,4 k €	+281%	36,6 k €	-88.0%	303,6 k €
Net result	-131,7 k €	-30.2%	-101,1 k €	-412%	32,4 k €	+268%	8,8 k €	-95.8%	207,8 k €
Balance sheet
Equity	602 k €	-17.9%	733,7 k €	-12.1%	834,8 k €	+4.0%	802,4 k €	+1.1%	793,7 k €
Total assets	4,2 M €	-2.4%	4,3 M €	-2.6%	4,4 M €	+1.2%	4,4 M €	+0.9%	4,3 M €
Cash	2,3 k €	-74.9%	9 k €	-58.9%	21,8 k €	-92.9%	305,4 k €	-48.4%	591,3 k €
Debts	3,5 M €	+1.7%	3,5 M €	-0.8%	3,5 M €	-1.1%	3,5 M €	+0.5%	3,5 M €
Other
Workforce	1,6 ETP	+220%	0,5 ETP		–		2,5 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DAPHNE ROUSSIS	Directorsince 19/03/2012
Michiel Allaerts	Directorsince 19/03/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DAPHNE LARA CHLOE ROUSSIS	Mandate19/03/2012 → 2022 accountsDirector19/03/2012 → 2023 accounts
MICHIEL RENE ANNA ALLAERTS	Statutair zaakvoerder19/03/2012 → 2022 accountsDirector19/03/2012 → 2023 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	09/10/2025	30/08/2024	31/08/2023	31/08/2022	18/08/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	09/10/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	18/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	31/07/2014	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DAPHNE ROUSSIS	Directorsince 19/03/2012
Michiel Allaerts	Directorsince 19/03/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DAPHNE LARA CHLOE ROUSSIS	Mandate19/03/2012 → 2022 accountsDirector19/03/2012 → 2023 accounts
MICHIEL RENE ANNA ALLAERTS	Statutair zaakvoerder19/03/2012 → 2022 accountsDirector19/03/2012 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office30/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/10/2013
Verplaatsing maatschappelijke zetel
PDF
Other02/04/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Michiel Allaerts

DAPHNE ROUSSIS

MICHIEL RENE ANNA ALLAERTS

DAPHNE LARA CHLOE ROUSSIS

201220132014201520162017201820192020202120222023202420252026

THEMELIA

Warande 71, 2480 Dessel

Director

Statutair zaakvoerderDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Warande 71, 2480 DesselCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00508106

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
THEMELIACurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00508106

Events

2025
Annual accounts 2025-131,7 k €↓
2024
Annual accounts 2024-101,1 k €↓
2023
Annual accounts 202332,4 k €↑
2022
Annual accounts 20228,8 k €↓
2021
Annual accounts 2021207,8 k €↑
2020
Annual accounts 202032,6 k €↓
2019
Annual accounts 2019132,7 k €↑
2018
Annual accounts 2018106,9 k €↑
2017
Annual accounts 201785,3 k €↓
2016
Annual accounts 201691 k €↑
2015
Annual accounts 201524,7 k €↓
2014
Annual accounts 201444,5 k €↓
2013
Annual accounts 201361,9 k €
19/03/2012
IncorporationPrivate limited company

THEMELIA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events