ACTIVE

BePharBel Manufacturing

Financial year 2025 · Closed on 31/12/2025

Net result-3,6 M €-21,2 %over 1 year
Revenue17 M €-0,5 %over 1 year
Equity10,4 M €+139,2 %over 1 year
Workforce100,2 ETP+8,3 %over 1 year

Identity

Source · BCE/KBO

BePharBel Manufacturing is a Public limited company incorporated in 2012. Its registered office is in Courcelles. It employs on average 100,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.689.955
Incorporation
26/03/2012
Legal form
Public limited company
Registered office
Rue du Luxembourg(CO) 13
6180 Courcelles · Wallonie
Contributed capital
20 319 517,80 €
Latest accounts
31/12/2025
Average workforce
100,2 ETP
Joint committees (2)
  • 116
  • 207
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 13 filings

Trend over 12 financial years

20252024202320222021
Income statement
Revenue17 M €17,1 M €15,7 M €12,8 M €14,3 M €
EBITDA842,5 k €2,7 M €2,1 M €4,3 M €2,2 M €
Operating result-2,8 M €-2 M €-1,2 M €1,5 M €-530,2 k €
Net result-3,6 M €-3 M €-1,7 M €933,4 k €-1 M €
Balance sheet
Equity10,4 M €4,4 M €7,6 M €7,9 M €6,2 M €
Total assets27,4 M €26,9 M €26,4 M €25,7 M €26,7 M €
Cash2,6 M €1,3 M €882,3 k €941,9 k €642,9 k €
Debts16,8 M €22,4 M €18,7 M €17,5 M €20,1 M €
Other
Workforce100,2 ETP92,5 ETP83,3 ETP79,1 ETP85,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 43 ended

Active mandates

NOMAINVEST

Director · since 08 mai 2024 · until 11 mai 2028 · 0460.996.458

Represented by Bernard JOLLY

Active
SAMBRINVEST SPIN-OFF/SPIN-OUT

Director · since 08 mai 2024 · until 11 mai 2028 · 0884.341.575

Represented by Fabrice CAROSELLA

Active
Bernard PLUTA

Administrateur Indépendant · since 10 mai 2023 · until 28 mai 2026

Active
Denis BEDORET

Administrateur Indépendant · since 10 mai 2023 · until 28 mai 2026

Active
Antoine DE ROCHECHOUART DE MORTEMART

Director · since 08 novembre 2017 · until 11 mai 2028

Active
Cyril WOLKONSKY

Director · since 08 novembre 2017 · until 11 mai 2028

Active
Jean STEPHENNE

Director · since 08 novembre 2017 · until 11 mai 2028

Active
TALENCE

Director · since 08 novembre 2017 · until 11 mai 2028 · 0841.369.288

Represented by Jean-Jacques DELENS

Active
Vincent STEPHENNE

Director · since 08 novembre 2017 · until 11 mai 2028

Active
Yves-Gérard NOEL

Director · since 08 novembre 2017 · until 11 mai 2028

Active

Ended mandates

Bernard PLUTA

Administrateur Indépendant · since 10 mai 2023 · until 15 mai 2026

Ended
Denis BEDORET

Administrateur Indépendant · since 10 mai 2023 · until 15 mai 2026

Ended
Anne PRIGNON

Director · since 08 novembre 2017 · until 07 novembre 2021

Ended
Anne PRIGNON

Director · since 08 novembre 2017 · until 08 mai 2024

Ended

Other companies at this address

Rue du Luxembourg(CO) 13 6180 Courcelles
CompanyCBE no.
NOVAFORM PHARMA● Active
1040.218.595

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202627/06/202525/06/202430/05/202302/06/202215/06/2021
General meeting28/05/202615/05/202508/05/202410/05/202311/05/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202528/05/202615/06/2026FrenchPDF
Full model31/12/202415/05/202527/06/2025FrenchPDF
Full model31/12/202308/05/202425/06/2024FrenchPDF
Full model31/12/202210/05/202330/05/2023FrenchPDF
Full model31/12/202111/05/202202/06/2022FrenchPDF
Full model31/12/202012/05/202115/06/2021FrenchPDF
Full model31/12/201913/05/202008/10/2020FrenchPDF
Full model31/12/201808/05/201924/06/2019FrenchPDF
Full model31/12/201709/05/201828/06/2018FrenchPDF
Full model31/12/201610/05/201731/08/2017FrenchPDF
Full model31/12/201511/05/201608/07/2016FrenchPDF
Full model31/12/201409/06/201523/06/2015FrenchPDF
Abridged model31/12/201317/06/201429/08/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 43 ended

Active mandates

NOMAINVEST

Director · since 08 mai 2024 · until 11 mai 2028 · 0460.996.458

Represented by Bernard JOLLY

Active
SAMBRINVEST SPIN-OFF/SPIN-OUT

Director · since 08 mai 2024 · until 11 mai 2028 · 0884.341.575

Represented by Fabrice CAROSELLA

Active
Bernard PLUTA

Administrateur Indépendant · since 10 mai 2023 · until 28 mai 2026

Active
Denis BEDORET

Administrateur Indépendant · since 10 mai 2023 · until 28 mai 2026

Active
Antoine DE ROCHECHOUART DE MORTEMART

Director · since 08 novembre 2017 · until 11 mai 2028

Active
Cyril WOLKONSKY

Director · since 08 novembre 2017 · until 11 mai 2028

Active
Jean STEPHENNE

Director · since 08 novembre 2017 · until 11 mai 2028

Active
TALENCE

Director · since 08 novembre 2017 · until 11 mai 2028 · 0841.369.288

Represented by Jean-Jacques DELENS

Active
Vincent STEPHENNE

Director · since 08 novembre 2017 · until 11 mai 2028

Active
Yves-Gérard NOEL

Director · since 08 novembre 2017 · until 11 mai 2028

Active

Ended mandates

Bernard PLUTA

Administrateur Indépendant · since 10 mai 2023 · until 15 mai 2026

Ended
Denis BEDORET

Administrateur Indépendant · since 10 mai 2023 · until 15 mai 2026

Ended
Anne PRIGNON

Director · since 08 novembre 2017 · until 07 novembre 2021

Ended
Anne PRIGNON

Director · since 08 novembre 2017 · until 08 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring11/08/2026
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares02/06/2026
    CAPITAL, ACTIONS
    PDF
  • Restructuring26/05/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates07/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/09/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares04/06/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Restructuring21/05/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring27/02/2025
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,6 M €↓
  2. 2024
    Annual accounts 2024-3 M €↓
  3. 2023
    Annual accounts 2023-1,7 M €↓
  4. 2022
    Annual accounts 2022933,4 k €↑
  5. 2021
    Annual accounts 2021-1 M €↑
  6. 2020
    Annual accounts 2020-2,4 M €↓
  7. 2019
    Annual accounts 2019-2,2 M €↓
  8. 2018
    Annual accounts 2018-2,2 M €↑
  9. 2017
    Annual accounts 2017-2,4 M €↑
  10. 2016
    Annual accounts 2016-2,5 M €↑
  11. 2015
    Annual accounts 2015-2,9 M €↓
  12. 2013
    Annual accounts 2013-1,4 M €
  13. 26/03/2012
    IncorporationPublic limited company