ACTIVE

SOPINAS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-324 k €
+49.3% YoY
Gross margin
-54,7 k €
-35.8% YoY
Equity
5 M €
-6.1% YoY

What does SOPINAS do?

SOPINAS is a Private limited company incorporated in 2012. Its registered office is in Schilde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.810.513
Incorporation
28/03/2012
Legal form
Private limited company
Registered office
Hyacintenlaan 6
2970 Schilde · FlandreSee on map
Contributed capital
19 500,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin-54,7 k €-40,3 k €-32,7 k €-23,9 k €-42,3 k €-49,5 k €-17,5 k €-4,6 k €-3,9 k €-5,9 k €-5,9 k €
EBITDA-57 k €-41,3 k €-50,2 k €-40,5 k €-85,3 k €-50,5 k €-18,5 k €-5,6 k €-4,9 k €-7 k €-7 k €
Operating result-57 k €-41,3 k €-50,2 k €-40,5 k €-85,3 k €-50,5 k €-18,5 k €-5,6 k €-4,9 k €-7 k €-7 k €
Net result-324 k €-639,1 k €-220,5 k €-883,4 k €201,3 k €-159,6 k €297,6 k €-141,2 k €1,7 M €112,6 k €742,4 k €
Balance sheet
Equity5 M €5,3 M €5,9 M €6,2 M €7,1 M €6,9 M €7 M €6,7 M €6,9 M €5,2 M €5,1 M €
Total assets5,8 M €7,8 M €6 M €6,2 M €7,1 M €6,9 M €7 M €6,7 M €6,9 M €5,3 M €7,2 M €
Cash60,4 k €4,3 M €38,3 k €73,5 k €128,1 k €104,7 k €2,4 M €1,1 M €2,9 M €30,7 k €2 M €
Debts78,2 k €2 M €1,5 k €26,3 k €58,4 k €38,2 k €34,7 k €2,9 k €–164,4 k €2,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

XENIX

Administrator - manager · since 01 janvier 2026 · 0465.100.350

Represented by Kristine Verbert

Active
DIVIST

Administrator - manager · since 12 novembre 2014 · until 31 décembre 2025 · 0465.271.782

Represented by Dirk Osaer

Active

Ended mandates

DIVIST

Administrator - manager · since 12 novembre 2014 · 0465.271.782

Represented by Dirk Osaer

Ended
DIVIST

Director · since 12 novembre 2014 · 0465.271.782

Represented by Dirk Osaer

Ended
DIVIST

Manager · since 12 novembre 2014 · 0465.271.782

Represented by Dirk Osaer

Ended
Eric Hendrickx

Manager · since 28 mars 2012 · until 12 novembre 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
XENIX● Active
0465.100.350
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202619/06/202502/07/202416/06/202329/06/202206/07/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202616/06/2026DutchPDF
Abridged model31/12/202410/06/202519/06/2025DutchPDF
Abridged model31/12/202311/06/202402/07/2024DutchPDF
Abridged model31/12/202213/06/202316/06/2023DutchPDF
Abridged model31/12/202114/06/202229/06/2022DutchPDF
Abridged model31/12/202008/06/202106/07/2021DutchPDF
Abridged model31/12/201909/06/202001/07/2020DutchPDF
Abridged model31/12/201811/06/201908/07/2019DutchPDF
Abridged model31/12/201712/06/201814/06/2018DutchPDF
Abridged model31/12/201613/06/201727/06/2017DutchPDF
Abridged model31/12/201514/06/201615/06/2016DutchPDF
Abridged model31/12/201409/06/201506/07/2015DutchPDF
Abridged model31/12/201310/06/201409/07/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

XENIX

Administrator - manager · since 01 janvier 2026 · 0465.100.350

Represented by Kristine Verbert

Active
DIVIST

Administrator - manager · since 12 novembre 2014 · until 31 décembre 2025 · 0465.271.782

Represented by Dirk Osaer

Active

Ended mandates

DIVIST

Administrator - manager · since 12 novembre 2014 · 0465.271.782

Represented by Dirk Osaer

Ended
DIVIST

Director · since 12 novembre 2014 · 0465.271.782

Represented by Dirk Osaer

Ended
DIVIST

Manager · since 12 novembre 2014 · 0465.271.782

Represented by Dirk Osaer

Ended
Eric Hendrickx

Manager · since 28 mars 2012 · until 12 novembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/01/2026
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/03/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/11/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/03/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-324 k €↑
  2. 2024
    Annual accounts 2024-639,1 k €↓
  3. 2023
    Annual accounts 2023-220,5 k €↑
  4. 2022
    Annual accounts 2022-883,4 k €↓
  5. 2021
    Annual accounts 2021201,3 k €↑
  6. 2020
    Annual accounts 2020-159,6 k €↓
  7. 2019
    Annual accounts 2019297,6 k €↑
  8. 2018
    Annual accounts 2018-141,2 k €↓
  9. 2017
    Annual accounts 20171,7 M €↑
  10. 2016
    Annual accounts 2016112,6 k €↓
  11. 2015
    Annual accounts 2015742,4 k €
  12. 28/03/2012
    IncorporationPrivate limited company