ACTIVE

AGRIPOM IMMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

199,6 k €

+306.7% YoY

Gross margin

865,7 k €

+36.1% YoY

Equity

2,7 M €

+7.9% YoY

What does AGRIPOM IMMO do?

AGRIPOM IMMO is a Private limited company incorporated in 2012. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Tielt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0844.822.983

Incorporation

27/03/2012

Legal form

Private limited company

Registered office

Mariënhovestraat 6
8700 Tielt · FlandreSee on map

Contributed capital

1 007 202,91 €

Latest accounts

30/09/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	865,7 k €	+36.1%	636,1 k €	+1.0%	629,9 k €	-6.1%	671 k €	-0.7%	675,5 k €	+198%	226,5 k €	-60.3%	570,4 k €	+16.3%	490,3 k €	-7.8%	532 k €	+2.8%	517,6 k €	+9.1%	474,2 k €	+63.7%	289,8 k €	+118%	132,8 k €	+394%	26,9 k €
EBITDA	820,9 k €	+38.5%	592,8 k €	+0.7%	588,7 k €	-7.0%	632,8 k €	-0.8%	638 k €	+209%	206,3 k €	-62.9%	556,4 k €	+35.6%	410,4 k €	-18.4%	502,8 k €	-0.2%	503,7 k €	+6.8%	471,6 k €	+64.1%	287,4 k €	+119%	131,1 k €	+402%	26,1 k €
Operating result	374,7 k €	+151%	149,4 k €	+1.2%	147,6 k €	-22.3%	190,1 k €	+8.2%	175,7 k €	+216%	55,6 k €	-67.5%	171,1 k €	+53.8%	111,3 k €	-35.9%	173,6 k €	+2.6%	169,1 k €	+13.5%	149 k €	+73.4%	85,9 k €	+3.6%	83 k €	+270%	-48,8 k €
Net result	199,6 k €	+307%	49,1 k €	-39.2%	80,7 k €	-20.1%	100,9 k €	+17.6%	85,9 k €	+237%	25,5 k €	-63.8%	70,5 k €	+139%	29,4 k €	-46.3%	54,8 k €	+6.0%	51,7 k €	-55.7%	116,8 k €	+292%	29,8 k €	-58.8%	72,4 k €	+249%	-48,5 k €
Balance sheet
Equity	2,7 M €	+7.9%	2,5 M €	+2.0%	2,5 M €	+3.4%	2,4 M €	+4.4%	2,3 M €	+3.9%	2,2 M €	+1.2%	2,2 M €	+3.3%	2,1 M €	+1.4%	2,1 M €	+2.7%	2 M €	+2.6%	2 M €	+88.6%	1,1 M €	+2.9%	1 M €	+7.6%	951,5 k €
Total assets	9,1 M €	-3.3%	9,4 M €	+41.4%	6,6 M €	-5.9%	7,1 M €	-2.5%	7,2 M €	-4.7%	7,6 M €	-1.0%	7,7 M €	-10.1%	8,5 M €	+57.4%	5,4 M €	-5.8%	5,8 M €	-6.6%	6,2 M €	+13.6%	5,4 M €	-2.4%	5,6 M €	+485%	951,9 k €
Cash	36,7 k €	-80.3%	186,6 k €	+6.6%	175 k €	-12.6%	200,3 k €	+356%	44 k €	-61.1%	112,9 k €	+66.8%	67,7 k €	-94.6%	1,2 M €	+939%	119,5 k €	+3.9%	115 k €	+201%	38,3 k €	+73.5%	22 k €	-98.7%	1,7 M €	+884%	170,9 k €
Debts	6,3 M €	-7.4%	6,9 M €	+65.0%	4,2 M €	-10.7%	4,7 M €	-5.8%	4,9 M €	-8.2%	5,4 M €	-1.7%	5,5 M €	-14.5%	6,4 M €	+92.9%	3,3 M €	-10.5%	3,7 M €	-11.2%	4,2 M €	-4.5%	4,4 M €	-3.6%	4,5 M €	+1306349%	347,5 €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 9 ended

Active mandates

Charlotte WARNEZ

Director · since 01 octobre 2024

Active

VIPACO

Director · since 01 octobre 2024 · 1002.094.033

Represented by Philippe OPSOMER

Active

WAVANTI

Director · since 01 octobre 2024 · 0733.543.395

Represented by Jan WARNEZ

Active

Ended mandates

VIPACO

Director · since 01 octobre 2024 · 1002.094.033

Represented by Philippe OPSOMER

Ended

Filip WARNEZ

Director · since 29 septembre 2020

Ended

Jan WARNEZ

Director · since 29 septembre 2020

Ended

Filip Warnez

Manager · since 27 mars 2012

Ended

At this address

Other companies at this address

Company	CBE no.
PantaRei Groep● Active	0828.292.403
POM GROEP● Active	0848.070.901
TerraRoots Holding● Active	1013.929.419
WARNEZ● Active	0447.230.772

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/06/2020
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	4 months
Filing date	30/04/2026	25/04/2025	26/04/2024	27/04/2023	27/04/2022	22/04/2021
General meeting	31/03/2026	29/03/2025	30/03/2024	11/04/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	29/03/2025	25/04/2025	Dutch	PDF
Abridged model	30/09/2023	30/03/2024	26/04/2024	Dutch	PDF
Abridged model	30/09/2022	11/04/2023	27/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	27/04/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	22/04/2021	Dutch	PDF
Abridged model	31/05/2020	31/10/2020	23/11/2020	Dutch	PDF
Abridged model	31/05/2019	26/10/2019	25/11/2019	Dutch	PDF
Abridged model	31/05/2018	31/10/2018	29/11/2018	Dutch	PDF
Abridged model	31/05/2017	31/10/2017	30/11/2017	Dutch	PDF
Abridged model	31/05/2016	29/10/2016	23/12/2016	Dutch	PDF
Abridged model	31/05/2015	31/10/2015	03/11/2015	Dutch	PDF
Abridged model	31/05/2014	25/10/2014	17/11/2014	Dutch	PDF
Abridged model	31/05/2013	26/10/2013	20/12/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 9 ended

Active mandates

Charlotte WARNEZ

Director · since 01 octobre 2024

Active

VIPACO

Director · since 01 octobre 2024 · 1002.094.033

Represented by Philippe OPSOMER

Active

WAVANTI

Director · since 01 octobre 2024 · 0733.543.395

Represented by Jan WARNEZ

Active

Ended mandates

VIPACO

Director · since 01 octobre 2024 · 1002.094.033

Represented by Philippe OPSOMER

Ended

Filip WARNEZ

Director · since 29 septembre 2020

Ended

Jan WARNEZ

Director · since 29 septembre 2020

Ended

Filip Warnez

Manager · since 27 mars 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Restructuring20/04/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/11/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other10/04/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025199,6 k €↑
2024
Annual accounts 202449,1 k €↓
2023
Annual accounts 202380,7 k €↓
2022
Annual accounts 2022100,9 k €↑
2021
Annual accounts 202185,9 k €↑
2020
Annual accounts 202025,5 k €↓
2020
Annual accounts 202070,5 k €↑
2019
Annual accounts 201929,4 k €↓
2018
Annual accounts 201854,8 k €↑
2017
Annual accounts 201751,7 k €↓
2016
Annual accounts 2016116,8 k €↑
2015
Annual accounts 201529,8 k €↓
2014
Annual accounts 201472,4 k €↑
2013
Annual accounts 2013-48,5 k €
27/03/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGRIPOM IMMO

Overview

What does AGRIPOM IMMO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline