ACTIVE

IsoHemp

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,5 M €

+3.9% YoY

Gross margin

948,8 k €

+266.3% YoY

Equity

1,2 M €

-74.4% YoY

Workforce

23,5 ETP

-7.1% YoY

What does IsoHemp do?

IsoHemp is a Public limited company incorporated in 2012. Its registered office is in Fernelmont. It employs on average 23,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0845.548.604

Incorporation

23/04/2012

Legal form

Public limited company

Registered office

Rue Georges Cosse, ZI, Nov. 1
5380 Fernelmont · WallonieSee on map

Contributed capital

9 264 132,16 €

Latest accounts

31/12/2025

Average workforce

23,5 ETP

Joint committees (4)

10601
10602
200
218

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	948,8 k €	+266%	259 k €	-30.5%	372,6 k €	-44.8%	675,4 k €	+293%	-350,1 k €	-365%	132,4 k €	+171%	-185,3 k €	-164%	290,6 k €	+39.8%	207,8 k €	+51.2%	137,4 k €	-20.7%	173,4 k €	+65.7%	104,6 k €	+178%	-134,9 k €
EBITDA	-2,3 M €	+14.0%	-2,6 M €	-23.5%	-2,1 M €	-59.0%	-1,3 M €	+28.9%	-1,9 M €	-36.8%	-1,4 M €	+10.5%	-1,5 M €	-622%	-213,3 k €	-529%	-33,9 k €	-1.1%	-33,5 k €	-147%	71,1 k €	+352%	15,7 k €	+111%	-148,7 k €
Operating result	-3,3 M €	+4.6%	-3,4 M €	-24.3%	-2,8 M €	-49.6%	-1,8 M €	+16.4%	-2,2 M €	-35.6%	-1,6 M €	+9.0%	-1,8 M €	-361%	-387,9 k €	-126%	-171,8 k €	-26.9%	-135,4 k €	-136%	-57,4 k €	-21.8%	-47,1 k €	+69.8%	-155,9 k €
Net result	-3,5 M €	+3.9%	-3,7 M €	-24.4%	-2,9 M €	-46.0%	-2 M €	+14.4%	-2,4 M €	-32.9%	-1,8 M €	+4.0%	-1,8 M €	-318%	-441,6 k €	-107%	-213,3 k €	-9.4%	-195 k €	-92.4%	-101,3 k €	-27.3%	-79,6 k €	+50.6%	-161,1 k €
Balance sheet
Equity	1,2 M €	-74.4%	4,8 M €	-25.7%	6,5 M €	+185%	2,3 M €	+20.1%	1,9 M €	+51.8%	1,3 M €	-59.0%	3,1 M €	+155%	1,2 M €	-3.4%	1,2 M €	+125%	550 k €	+59.5%	344,8 k €	+43.9%	239,6 k €	+110%	113,9 k €
Total assets	15,3 M €	-1.4%	15,5 M €	+8.3%	14,3 M €	+28.9%	11,1 M €	+16.5%	9,5 M €	+37.9%	6,9 M €	+22.9%	5,6 M €	+53.5%	3,7 M €	+27.8%	2,9 M €	+58.6%	1,8 M €	+17.4%	1,5 M €	+21.7%	1,3 M €	+209%	409,8 k €
Cash	499,1 k €	+27.2%	392,5 k €	-76.7%	1,7 M €	+118%	774,7 k €	+307%	190,2 k €	-59.1%	464,9 k €	-64.4%	1,3 M €	+498%	218,5 k €	-67.3%	667,2 k €	+375%	140,5 k €	+11.1%	126,4 k €	+1.8%	124,2 k €	+109%	59,4 k €
Debts	14 M €	+32.7%	10,6 M €	+36.8%	7,7 M €	-11.9%	8,8 M €	+15.2%	7,6 M €	+37.7%	5,5 M €	+116%	2,6 M €	+3.7%	2,5 M €	+51.7%	1,6 M €	+29.4%	1,3 M €	+5.3%	1,2 M €	+16.6%	1 M €	+247%	295,8 k €
Other
Workforce	23,5 ETP	-7.1%	25,3 ETP	-3.4%	26,2 ETP	+3.1%	25,4 ETP	+5.8%	24,0 ETP	+53.8%	15,6 ETP	+6.8%	14,6 ETP	+20.7%	12,1 ETP	+92.1%	6,3 ETP	+34.0%	4,7 ETP	+104%	2,3 ETP	+4.5%	2,2 ETP	+633%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 40 ended

Active mandates

AUMALI

Mandate · 0769.624.526

Represented by Charles-Edouard JOLLY

Active

BEG Partner

Mandate · 0501.516.427

Represented by Olivier BEGHIN

Active

Françis BLAKE

Mandate

Active

Olivier CHAPELLE

Mandate · 0821.018.589

Represented by Olivier CHAPELLE

Active

Sophie LECLERQ

Mandate

Active

SPARAXIS

Mandate · 0452.116.307

Represented by Hoang-Nam NGUYEN

Active

Vincent Doumier

Mandate · 0502.670.529

Represented by Vincent DOUMIER

Active

Wallonie Entreprendre

Mandate · 0793.630.244

Represented by Francine TURCK

Active

Ended mandates

AUMALI

Director · since 08 septembre 2021 · until 28 avril 2028 · 0769.624.526

Represented by Charles-Edouard JOLLY

Ended

SOPHIE LECLERQ

Director · since 08 septembre 2021 · until 28 avril 2025

Ended

BEG Partner

Managing director · since 19 décembre 2019 · until 28 avril 2025 · 0501.516.427

Represented by Olivier BEGHIN

Ended

Charles EMSENS

Director · since 19 décembre 2019 · until 25 juillet 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	21/05/2025	10/05/2024	28/06/2023	07/06/2022	24/06/2021
General meeting	24/04/2026	11/04/2025	26/04/2024	08/06/2023	17/05/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/04/2026	29/05/2026	French	PDF
Abridged model	31/12/2024	11/04/2025	21/05/2025	French	PDF
Abridged model	31/12/2023	26/04/2024	10/05/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	07/06/2022	French	PDF
Abridged model	31/12/2020	26/04/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	27/04/2020	27/05/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	30/04/2018	25/05/2018	French	PDF
Abridged model	31/12/2016	24/04/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	03/08/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	23/07/2015	French	PDF
Abridged model	30/09/2013	30/03/2014	31/03/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 40 ended

Active mandates

AUMALI

Mandate · 0769.624.526

Represented by Charles-Edouard JOLLY

Active

BEG Partner

Mandate · 0501.516.427

Represented by Olivier BEGHIN

Active

Françis BLAKE

Mandate

Active

Olivier CHAPELLE

Mandate · 0821.018.589

Represented by Olivier CHAPELLE

Active

Sophie LECLERQ

Mandate

Active

SPARAXIS

Mandate · 0452.116.307

Represented by Hoang-Nam NGUYEN

Active

Vincent Doumier

Mandate · 0502.670.529

Represented by Vincent DOUMIER

Active

Wallonie Entreprendre

Mandate · 0793.630.244

Represented by Francine TURCK

Active

Ended mandates

AUMALI

Director · since 08 septembre 2021 · until 28 avril 2028 · 0769.624.526

Represented by Charles-Edouard JOLLY

Ended

SOPHIE LECLERQ

Director · since 08 septembre 2021 · until 28 avril 2025

Ended

BEG Partner

Managing director · since 19 décembre 2019 · until 28 avril 2025 · 0501.516.427

Represented by Olivier BEGHIN

Ended

Charles EMSENS

Director · since 19 décembre 2019 · until 25 juillet 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/02/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates24/09/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates25/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/07/2022
CAPITAL, ACTIONS
PDF
Mandates11/10/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,5 M €↑
2024
Annual accounts 2024-3,7 M €↓
2023
Annual accounts 2023-2,9 M €↓
2022
Annual accounts 2022-2 M €↑
2021
Annual accounts 2021-2,4 M €↓
2020
Annual accounts 2020-1,8 M €↑
2019
Annual accounts 2019-1,8 M €↓
2018
Annual accounts 2018-441,6 k €↓
2017
Annual accounts 2017-213,3 k €↓
2016
Annual accounts 2016-195 k €↓
2015
Annual accounts 2015-101,3 k €↓
2014
Annual accounts 2014-79,6 k €↑
2013
Annual accounts 2013-161,1 k €
23/04/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IsoHemp

Overview

What does IsoHemp do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline