ACTIVE

PROXY-CONCEPT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
17,7 k €
+184.6% YoY
Gross margin
29,9 k €
+197.3% YoY
Equity
30,4 k €
+139.1% YoY

What does PROXY-CONCEPT do?

PROXY-CONCEPT is a Private limited company incorporated in 2012. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Ath.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.731.221
Incorporation
07/05/2012
Legal form
Private limited company
Registered office
Rue des Blancs Curés(Orm) 22 box D
7802 Ath · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.62090Other information technology and computer service activities62900Computer programming, consultancy and related activities63120Web portals63910News agency activities+4
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin29,9 k €10,0 k €2,1 k €13,4 k €3,3 k €8,5 k €3,1 k €9,7 k €10,9 k €9,9 k €4,5 k €5,1 k €
EBITDA27,3 k €9,1 k €1,3 k €11,1 k €2,7 k €7,8 k €1,5 k €7,6 k €10,2 k €9,2 k €-755,9 €-1,5 k €
Operating result25,9 k €9,1 k €1,3 k €6,5 k €-2,2 k €3,0 k €-3,3 k €2,4 k €7,6 k €5,6 k €-3,7 k €-5,3 k €
Net result17,7 k €6,2 k €291,0 €6,1 k €-2,9 k €1,3 k €-4,2 k €513,6 €5,3 k €4,7 k €-5,0 k €-5,7 k €
Balance sheet
Equity30,4 k €12,7 k €6,5 k €6,2 k €117,0 €3,0 k €1,7 k €5,9 k €5,4 k €113,7 €-4,5 k €472,7 €
Total assets53,4 k €19,0 k €11,4 k €13,6 k €15,3 k €24,3 k €21,6 k €33,4 k €17,8 k €10,3 k €9,7 k €16,9 k €
Cash10,5 k €11,7 k €6,1 k €12,6 k €8,6 k €10,9 k €5,9 k €8,1 k €10,4 k €4,1 k €1,7 k €4,9 k €
Debts23,0 k €6,3 k €4,9 k €7,4 k €15,2 k €21,3 k €19,9 k €27,5 k €12,5 k €10,2 k €14,2 k €16,4 k €
Other
Workforce––––––––––0,1 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sébastien Wautié

Director

Active

Ended mandates

Sébastien Wautié

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
TRANSPORTS ERICK COPPIN● Active
0784.863.226
YG-TRANS● Active
0677.406.230
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/05/202301/05/202201/05/202101/05/202001/05/201901/05/2018
Closing of the financial year31/12/202430/04/202330/04/202230/04/202130/04/202030/04/2019
Length of the financial year20 months12 months12 months12 months12 months12 months
Filing date27/06/202522/11/202321/11/202225/11/202127/11/202028/11/2019
General meeting25/06/202501/10/202301/10/202201/10/202101/10/202001/10/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/06/202527/06/2025FrenchPDF
Micro model30/04/202301/10/202322/11/2023FrenchPDF
Micro model30/04/202201/10/202221/11/2022FrenchPDF
Micro model30/04/202101/10/202125/11/2021FrenchPDF
Micro model30/04/202001/10/202027/11/2020FrenchPDF
Micro model30/04/201901/10/201928/11/2019FrenchPDF
Micro model30/04/201801/10/201805/11/2018FrenchPDF
Micro model30/04/201702/10/201711/12/2017FrenchPDF
Abridged model30/04/201601/10/201609/11/2016FrenchPDF
Abridged model30/04/201501/10/201507/10/2015FrenchPDF
Abridged model30/04/201401/10/201413/12/2014FrenchPDF
Abridged model30/04/201301/10/201331/10/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sébastien Wautié

Director

Active

Ended mandates

Sébastien Wautié

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/11/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - ASSEMBLEE GENERALE
    PDF
  • Registered office14/07/2025
    SIEGE SOCIAL
    PDF
  • Mandates25/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Registered office15/05/2014
    SIEGE SOCIAL
    PDF
  • Registered office16/07/2012
    SIEGE SOCIAL
    PDF
  • Other18/05/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202417,7 k €↑
  2. 2023
    Annual accounts 20236,2 k €↑
  3. 2022
    Annual accounts 2022291,0 €↓
  4. 2021
    Annual accounts 20216,1 k €↑
  5. 2020
    Annual accounts 2020-2,9 k €↓
  6. 2019
    Annual accounts 20191,3 k €↑
  7. 2018
    Annual accounts 2018-4,2 k €↓
  8. 2017
    Annual accounts 2017513,6 €↓
  9. 2016
    Annual accounts 20165,3 k €↑
  10. 2015
    Annual accounts 20154,7 k €↑
  11. 2014
    Annual accounts 2014-5,0 k €↑
  12. 2013
    Annual accounts 2013-5,7 k €
  13. 07/05/2012
    IncorporationPrivate limited company