ACTIVE

A&F

Financial year 2024 · closed on 31/12/2024
Net result
91 k €
-7.8% YoY
Gross margin
146,9 k €
-23.1% YoY
Equity
310,6 k €
+41.4% YoY

What does A&F do?

A&F is a Private company with limited liability incorporated in 2012. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.764.774
Incorporation
08/05/2012
Legal form
Private company with limited liability
Registered office
Avenue des Saisons 90
1050 Ixelles · BruxellesSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2024
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin146,9 k €191 k €-8,7 k €22,6 k €80,6 k €47,8 k €35,3 k €65,8 k €59,6 k €45,4 k €14,8 k €-1,1 k €
EBITDA140,8 k €171,8 k €-27,5 k €18,2 k €68,2 k €41,2 k €29,4 k €54,4 k €53,8 k €41,5 k €14,3 k €-1,8 k €
Operating result109,5 k €161,1 k €-28,7 k €9 k €45 k €17,9 k €3,8 k €24,8 k €10 k €12,9 k €9,1 k €-3,4 k €
Net result91 k €98,7 k €39,6 k €3,3 k €23,9 k €9,4 k €2,3 k €14,5 k €3 k €3,8 k €6,8 k €2 k €
Balance sheet
Equity310,6 k €219,6 k €120,9 k €81,3 k €78 k €54,2 k €44,8 k €42,5 k €28 k €25 k €21,2 k €14,4 k €
Total assets1,4 M €1,2 M €1,5 M €1 M €680,4 k €914,3 k €708,7 k €672,8 k €394,4 k €330,1 k €299,9 k €91,5 k €
Cash487,4 k €251,7 k €344,2 k €345,3 k €184,3 k €109,7 k €86,7 k €141 k €60,7 k €19,2 k €17,2 k €15,1 k €
Debts569,4 k €744,3 k €1,2 M €861,6 k €530,3 k €757,8 k €577,3 k €539,2 k €366,4 k €305,2 k €278,7 k €77,1 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

FABIAN VERBAANDERT

Director · since 01 janvier 2021

Active
ARNAUD DE LAAT

Director · since 23 janvier 2014

Active

Ended mandates

ARNAUD DE LAAT

Manager · since 23 janvier 2014

Ended
FABIAN VERBAANDERT

Manager · since 28 mai 2012

Ended
FABIAN VERBAANDERT

Manager · since 08 mai 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
14BETTERActive
0670.647.409
21-K FilmsActive
0774.497.587
ACTIO CREATISActive
0684.790.702
AF ENERGYActive
0677.934.384
BEHINDActive
0686.900.055
CARCHARODONActive
0628.916.722
CDS RENTActive
1040.769.715
0666.702.675
CRISTHOLDActive
0829.916.261
DH INVESTActive
0894.221.917
EFFICIENSActive
0432.449.853
Efficiens ImmoActive
1015.908.516
0744.921.002
Emma ImmoActive
1036.916.835
ESPERLUETTEActive
0890.454.951
FENCITYActive
0838.659.723
FITRAWActive
0677.480.959
H-ILActive
1032.193.529
0805.435.441
IMMO MALIXActive
0842.766.880
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202526/06/202431/08/202317/10/202228/10/202108/09/2020
General meeting27/06/202526/06/202425/08/202314/10/202227/10/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202529/08/2025FrenchPDF
Abridged model31/12/202326/06/202426/06/2024FrenchPDF
Abridged model31/12/202225/08/202331/08/2023FrenchPDF
Abridged model31/12/202114/10/202217/10/2022FrenchPDF
Abridged model31/12/202027/10/202128/10/2021FrenchPDF
Abridged model31/12/201904/09/202008/09/2020FrenchPDF
Abridged model31/12/201828/08/201928/08/2019FrenchPDF
Abridged model31/12/201729/08/201830/08/2018FrenchPDF
Abridged model31/12/201628/08/201729/08/2017FrenchPDF
Abridged model31/12/201524/08/201625/08/2016FrenchPDF
Abridged model31/12/201427/08/201528/08/2015DutchPDF
Abridged model31/12/201325/09/201426/09/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

FABIAN VERBAANDERT

Director · since 01 janvier 2021

Active
ARNAUD DE LAAT

Director · since 23 janvier 2014

Active

Ended mandates

ARNAUD DE LAAT

Manager · since 23 janvier 2014

Ended
FABIAN VERBAANDERT

Manager · since 28 mai 2012

Ended
FABIAN VERBAANDERT

Manager · since 08 mai 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/06/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates17/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/05/2017
    SIEGE SOCIAL
    PDF
  • Mandates23/11/2015
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2015
    MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/03/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates03/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202491 k €
  2. 2023
    Annual accounts 202398,7 k €
  3. 2022
    Annual accounts 202239,6 k €
  4. 2021
    Annual accounts 20213,3 k €
  5. 2020
    Annual accounts 202023,9 k €
  6. 2019
    Annual accounts 20199,4 k €
  7. 2018
    Annual accounts 20182,3 k €
  8. 2017
    Annual accounts 201714,5 k €
  9. 2016
    Annual accounts 20163 k €
  10. 2015
    Annual accounts 20153,8 k €
  11. 2014
    Annual accounts 20146,8 k €
  12. 2013
    Annual accounts 20132 k €
  13. 08/05/2012
    IncorporationPrivate company with limited liability