ACTIVE

Compagnie de Koen

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result37,3 k €+129,0 %over 1 year
Gross margin58,3 k €-26,8 %over 1 year
Equity135,3 k €+2,5 %over 1 year

Identity

Source · BCE/KBO

Compagnie de Koen is a Private limited company incorporated in 2012. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.814.165
Incorporation
02/05/2012
Legal form
Private limited company
Registered office
Willem Coosemansstraat 119
3010 Leuven · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin58,3 k €79,6 k €58,3 k €94 k €81,1 k €
EBITDA31,7 k €51,9 k €31,7 k €67,1 k €54,5 k €
Operating result28,8 k €48,6 k €28,4 k €64,2 k €51,5 k €
Net result37,3 k €16,3 k €21,5 k €43,1 k €40,9 k €
Balance sheet
Equity135,3 k €132 k €153,5 k €185,2 k €172,3 k €
Total assets191,1 k €154,6 k €171,5 k €196,2 k €200,5 k €
Cash64,6 k €26,5 k €50,2 k €45,8 k €39,1 k €
Debts55,8 k €22,6 k €18 k €11,1 k €28,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Koen Lievens

Director · since 09 mai 2012

Active

Ended mandates

Koen Jean P Lievens

Manager · since 02 mai 2012

Ended
Koen Lievens

Director · since 02 mai 2012

Ended
KOEN LIEVENS

Manager · since 02 mai 2012

Ended
Koen Lievens

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202606/06/202529/07/202423/06/202328/07/202230/08/2021
General meeting14/04/202604/06/202526/07/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202514/04/202624/08/2026DutchPDF
Micro model31/12/202404/06/202506/06/2025DutchPDF
Micro model31/12/202326/07/202429/07/2024DutchPDF
Micro model31/12/202226/05/202323/06/2023DutchPDF
Micro model31/12/202127/05/202228/07/2022DutchPDF
Micro model31/12/202028/05/202130/08/2021DutchPDF
Micro model31/12/201922/05/202013/08/2020DutchPDF
Micro model31/12/201824/05/201919/08/2019DutchPDF
Micro model31/12/201725/05/201812/06/2018DutchPDF
Micro model31/12/201626/05/201714/06/2017DutchPDF
Abridged model31/12/201527/05/201606/06/2016DutchPDF
Abridged model31/12/201422/05/201501/06/2015DutchPDF
Abridged model31/12/201323/05/201416/06/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Koen Lievens

Director · since 09 mai 2012

Active

Ended mandates

Koen Jean P Lievens

Manager · since 02 mai 2012

Ended
Koen Lievens

Director · since 02 mai 2012

Ended
KOEN LIEVENS

Manager · since 02 mai 2012

Ended
Koen Lievens

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,3 k €↑
  2. 2024
    Annual accounts 202416,3 k €↓
  3. 2023
    Annual accounts 202321,5 k €↓
  4. 2022
    Annual accounts 202243,1 k €↑
  5. 2021
    Annual accounts 202140,9 k €↑
  6. 2018
    Annual accounts 201823,6 k €↓
  7. 2017
    Annual accounts 201740,3 k €↓
  8. 2016
    Annual accounts 201649,8 k €↑
  9. 2015
    Annual accounts 201529,4 k €↓
  10. 2014
    Annual accounts 201439 k €↓
  11. 2013
    Annual accounts 201358,9 k €
  12. 02/05/2012
    IncorporationPrivate limited company