PHARMACIE FAUCON
0845.853.163 · rovalta.com · 27/09/2026
NORMAL SITUATION
PHARMACIE FAUCON
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-3,3 k €+88,5 %over 1 year
Gross margin-613 €+97,6 %over 1 year
Equity56,7 k €-5,4 %over 1 year
Overview
Identity
Source · BCE/KBOPHARMACIE FAUCON is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0845.853.163
- Legal form
- Private company with limited liability
- Contributed capital
- 41 686,92 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 313
Signals
Solid equityGood liquidity
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -613 € | +97.6% | -25,6 k € | -252% | -7,3 k € | -108% | 93,1 k € | -32.9% | 138,8 k € |
| EBITDA | -613 € | +97.6% | -25,6 k € | -244% | -7,4 k € | -110% | 72 k € | +0.3% | 71,8 k € |
| Operating result | -3,2 k € | +88.6% | -28,2 k € | -181% | -10 k € | -115% | 69,1 k € | +0.5% | 68,8 k € |
| Net result | -3,3 k € | +88.5% | -28,3 k € | -184% | -9,9 k € | -121% | 47 k € | +3.3% | 45,5 k € |
| Balance sheet | |||||||||
| Equity | 56,7 k € | -5.4% | 60 k € | -32.0% | 88,3 k € | -10.1% | 98,2 k € | -3.0% | 101,2 k € |
| Total assets | 57,8 k € | -16.5% | 69,2 k € | -28.4% | 96,6 k € | -42.1% | 166,8 k € | -40.6% | 280,7 k € |
| Cash | 50,8 k € | -9.7% | 56,3 k € | -14.2% | 65,6 k € | +46.9% | 44,7 k € | -61.3% | 115,3 k € |
| Debts | 1 k € | -88.6% | 9,2 k € | +9.8% | 8,4 k € | -87.8% | 68,6 k € | -61.8% | 179,5 k € |
| Other | |||||||||
| Workforce | – | – | – | 0,6 ETP | -70.0% | 2,0 ETP | |||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 6 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2022 | 30/08/2021 | 26/10/2020 | 12/09/2019 | 13/07/2018 | 30/06/2017 |
| General meeting | 11/06/2022 | 12/06/2021 | 13/06/2020 | 08/06/2019 | 09/06/2018 | 01/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 11/06/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 12/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 13/06/2020 | 26/10/2020 | French | |
| Abridged model | 31/12/2018 | 08/06/2019 | 12/09/2019 | French | |
| Abridged model | 31/12/2017 | 09/06/2018 | 13/07/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 05/07/2016 | French | |
| Abridged model | 31/12/2014 | 10/06/2015 | 07/08/2015 | French | |
| Abridged modelCorrection | 31/12/2013 | 02/06/2014 | 09/10/2014 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 12/06/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 05/07/2013 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 6 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution14/07/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
- Mandates20/10/2017DEMISSIONS, NOMINATIONS
- Restructuring27/09/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring31/07/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other23/05/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-3,3 k €↑
- 2020Annual accounts 2020-28,3 k €↓
- 2019Annual accounts 2019-9,9 k €↓
- 2018Annual accounts 201847 k €↑
- 2017Annual accounts 201745,5 k €↑
- 2016Annual accounts 201611,7 k €↓
- 2015Annual accounts 2015119,2 k €↑
- 2014Annual accounts 201417,2 k €↑
- 2013Annual accounts 20138,6 k €↓
- 2012Annual accounts 20129,9 k €