ACTIVE

STUDIO MAKE STUFF

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-32,6 k €
-962.1% YoY
Gross margin
-28,5 k €
-351.3% YoY
Equity
7,7 k €
-81.0% YoY

What does STUDIO MAKE STUFF do?

STUDIO MAKE STUFF is a Private limited company incorporated in 2012. Its main activity is: Public relations and communication activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.218.793
Incorporation
30/05/2012
Legal form
Private limited company
Registered office
Plankenbergstraat 171
2100 Antwerpen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research47690Retail sale of cultural and recreation goods in specialised stores47787Other retail sale of new goods in specialised stores70200Management consultancy activities70220Business and other management consultancy activities+6
Signals
Solid equityGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212019201820172016201520142013
Income statement
Gross margin-28,5 k €11,3 k €17,7 k €17 k €24,7 k €6,5 k €-28,2 k €19,6 k €34,7 k €8,9 k €28,8 k €17 k €
EBITDA-29,3 k €10,1 k €17 k €16,3 k €23,5 k €5,2 k €-29,3 k €18,3 k €33,6 k €7,6 k €27,8 k €16 k €
Operating result-32,5 k €6,3 k €11,1 k €11 k €17,5 k €1,2 k €-36,2 k €11,9 k €28,3 k €3,8 k €19,8 k €8,8 k €
Net result-32,6 k €3,8 k €9,7 k €10,2 k €15,9 k €346 €-37,3 k €7,5 k €19,2 k €1,8 k €13,7 k €5,3 k €
Balance sheet
Equity7,7 k €40,2 k €36,5 k €28,4 k €19,8 k €16,7 k €16,3 k €53,6 k €46,1 k €26,9 k €25,1 k €11,5 k €
Total assets14,7 k €54,1 k €51 k €49,3 k €43,5 k €41 k €45,5 k €66,4 k €65,9 k €41,7 k €46,5 k €42,1 k €
Cash6,6 k €9,8 k €12,8 k €8,8 k €16,6 k €943,7 €20,8 k €27,5 k €35,8 k €9,7 k €564,8 €3,4 k €
Debts7,1 k €13,8 k €14,6 k €19,3 k €23,6 k €20,4 k €28,6 k €12,8 k €19,7 k €14,7 k €21,3 k €30,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Ilse Van Elsacker

Director · since 27 novembre 2020

Active
Ken Berghs

Director · since 27 novembre 2020

Active

Ended mandates

Ilse Van Elsacker

Director · since 25 mai 2012

Ended
Ken Berghs

Director · since 25 mai 2012

Ended
Ilse Van Elsacker

Mandate

Ended
Ken Rita Francois Berghs

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202130/06/2020
Length of the financial year12 months12 months12 months12 months18 months12 months
Filing date17/06/202618/06/202513/06/202426/06/202321/06/202213/01/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202210/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202617/06/2026DutchPDF
Micro model31/12/202410/06/202518/06/2025DutchPDF
Micro model31/12/202311/06/202413/06/2024DutchPDF
Micro model31/12/202213/06/202326/06/2023DutchPDF
Micro model31/12/202114/06/202221/06/2022DutchPDF
Micro model30/06/202010/12/202013/01/2021DutchPDF
Micro model30/06/201912/12/201913/12/2019DutchPDF
Micro model30/06/201813/12/201804/01/2019DutchPDF
Micro model30/06/201729/12/201730/01/2018DutchPDF
Abridged model30/06/201608/12/201622/12/2016DutchPDF
Abridged model30/06/201510/12/201528/12/2015DutchPDF
Abridged model30/06/201411/12/201422/12/2014DutchPDF
Abridged model30/06/201312/12/201310/01/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Ilse Van Elsacker

Director · since 27 novembre 2020

Active
Ken Berghs

Director · since 27 novembre 2020

Active

Ended mandates

Ilse Van Elsacker

Director · since 25 mai 2012

Ended
Ken Berghs

Director · since 25 mai 2012

Ended
Ilse Van Elsacker

Mandate

Ended
Ken Rita Francois Berghs

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-32,6 k €↓
  2. 2024
    Annual accounts 20243,8 k €↓
  3. 2023
    Annual accounts 20239,7 k €↓
  4. 2022
    Annual accounts 202210,2 k €↓
  5. 2021
    Annual accounts 202115,9 k €↑
  6. 2019
    Annual accounts 2019346 €↑
  7. 2018
    Annual accounts 2018-37,3 k €↓
  8. 2017
    Annual accounts 20177,5 k €↓
  9. 2016
    Annual accounts 201619,2 k €↑
  10. 2015
    Annual accounts 20151,8 k €↓
  11. 2014
    Annual accounts 201413,7 k €↑
  12. 2013
    Annual accounts 20135,3 k €
  13. 30/05/2012
    IncorporationPrivate limited company