ACTIVE

XI RUI

Financial year 2025 · Closed on 30/06/2025

Net result46 k €-40,1 %over 1 year
Gross margin185,2 k €+12,1 %over 1 year
Equity403,2 k €+1,0 %over 1 year

Identity

Source · BCE/KBO

XI RUI is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Mouscron.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0846.295.207
Incorporation
01/06/2012
Legal form
Private limited company
Registered office
Boulevard Industriel 82
7700 Mouscron · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin185,2 k €165,2 k €188 k €130,2 k €70,2 k €
EBITDA117,8 k €162,9 k €186,9 k €128,7 k €69 k €
Operating result84,5 k €116,6 k €136,9 k €121,2 k €44,3 k €
Net result46 k €76,8 k €85,6 k €74,9 k €27,7 k €
Balance sheet
Equity403,2 k €399,1 k €415,9 k €330,3 k €255,4 k €
Total assets1,1 M €851,4 k €770,7 k €517,2 k €441,8 k €
Cash14,8 k €164,5 k €139,6 k €177,9 k €150,6 k €
Debts676,6 k €451,8 k €354,3 k €186,9 k €186,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

XIN YE

Manager

Active

Other companies at this address

Boulevard Industriel 82 7700 Mouscron
CompanyCBE no.
ADB FINANCE● Active
0508.668.790
A.D.S.P.● Active
0450.104.546
0410.309.604
ATAM● Active
0761.382.395
0556.646.871
LL Fiduciaire● Active
0861.790.857
MANU TOITURE● Active
0774.414.544
MERMOZ INVEST● Active
0718.704.375
0844.118.645
PAPILLON● Active
0898.837.830
0783.446.531
STEEL CONSTRUCT● Bankrupt
0866.006.397
VIVIEN BONDUEL● Active
0787.635.842
YUMIWON● Active
0802.688.163

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/01/202630/12/202427/12/202306/01/202330/12/202122/01/2021
General meeting22/12/202523/12/202426/12/202326/12/202227/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202522/12/202525/01/2026FrenchPDF
Micro model30/06/202423/12/202430/12/2024FrenchPDF
Micro model30/06/202326/12/202327/12/2023FrenchPDF
Micro model30/06/202226/12/202206/01/2023FrenchPDF
Micro model30/06/202127/12/202130/12/2021FrenchPDF
Micro model30/06/202028/12/202022/01/2021FrenchPDF
Micro model30/06/201923/12/201902/01/2020FrenchPDF
Micro model30/06/201824/12/201804/01/2019FrenchPDF
Micro model30/06/201726/12/201703/01/2018FrenchPDF
Abridged model30/06/201626/12/201628/12/2016FrenchPDF
Abridged model30/06/201528/12/201504/01/2016FrenchPDF
Abridged model30/06/201422/12/201431/12/2014FrenchPDF
Abridged model30/06/201323/12/201322/01/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

XIN YE

Manager

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other14/06/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546 k €↓
  2. 2024
    Annual accounts 202476,8 k €↓
  3. 2023
    Annual accounts 202385,6 k €↑
  4. 2022
    Annual accounts 202274,9 k €↑
  5. 2021
    Annual accounts 202127,7 k €↓
  6. 2020
    Annual accounts 202041,9 k €↑
  7. 2019
    Annual accounts 20198,8 k €↓
  8. 2018
    Annual accounts 201864,3 k €↑
  9. 2017
    Annual accounts 201756,7 k €↑
  10. 2016
    Annual accounts 201639,9 k €↓
  11. 2015
    Annual accounts 201551,9 k €↓
  12. 2014
    Annual accounts 201469,6 k €↑
  13. 2013
    Annual accounts 201363,5 k €
  14. 01/06/2012
    IncorporationPrivate limited company