H²O-KINESIO
0846.356.177 · rovalta.com · 25/09/2026
ACTIVE
H²O-KINESIO
Financial year 2025 · Closed on 30/06/2025
Net result9,4 k €+336,7 %over 1 year
Gross margin55,7 k €+26,2 %over 1 year
Equity97,8 k €+10,6 %over 1 year
Overview
Identity
Source · BCE/KBOH²O-KINESIO is a Private limited company incorporated in 2012. Its registered office is in Braine-le-Château.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0846.356.177
- Incorporation
- 01/06/2012
- Legal form
- Private limited company
- Registered office
- Avenue du Beau Séjour 30
1440 Braine-le-Château · WallonieSee on map - Contributed capital
- 270 000,00 €
- Latest accounts
- 30/06/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 55,7 k € | +26.2% | 44,1 k € | +252% | 12,5 k € | -8.1% | 13,6 k € | -48.3% | 26,4 k € |
| EBITDA | 55 k € | +30.9% | 42 k € | +282% | 11 k € | +7.6% | 10,2 k € | -55.5% | 23 k € |
| Operating result | 9,5 k € | +349% | -3,8 k € | +89.0% | -34,8 k € | +21.8% | -44,5 k € | -1137% | 4,3 k € |
| Net result | 9,4 k € | +337% | -4 k € | +56.2% | -9 k € | +79.8% | -44,7 k € | -1829% | 2,6 k € |
| Balance sheet | |||||||||
| Equity | 97,8 k € | +10.6% | 88,4 k € | -4.3% | 92,4 k € | -56.3% | 211,3 k € | -17.5% | 256 k € |
| Total assets | 172,4 k € | -13.6% | 199,5 k € | -20.7% | 251,7 k € | -15.0% | 296 k € | -7.1% | 318,5 k € |
| Cash | 19,1 k € | +40736% | 46,7 € | -97.9% | 2,2 k € | +10.9% | 2 k € | -99.1% | 223,4 k € |
| Debts | 74,6 k € | -32.9% | 111,1 k € | -30.3% | 159,3 k € | +620% | 22,1 k € | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active · 1 ended
Active mandates
Roger VANDERLINDEN
ActiveEnded mandates
Roger VANDERLINDEN
EndedOther companies at this address
Avenue du Beau Séjour 30 1440 Braine-le-Château| Company | CBE no. |
|---|---|
VANDERLINDEN ETANCHEITE● Active | 0431.227.554 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/03/2026 | 31/01/2025 | 08/02/2024 | 31/01/2023 | 15/03/2022 | 31/01/2021 |
| General meeting | 16/02/2026 | 30/01/2025 | 21/12/2023 | 15/12/2022 | 16/12/2021 | 17/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 16/02/2026 | 04/03/2026 | French | |
| Micro model | 30/06/2024 | 30/01/2025 | 31/01/2025 | French | |
| Micro model | 30/06/2023 | 21/12/2023 | 08/02/2024 | French | |
| Micro model | 30/06/2022 | 15/12/2022 | 31/01/2023 | French | |
| Micro model | 30/06/2021 | 16/12/2021 | 15/03/2022 | French | |
| Micro model | 30/06/2020 | 17/12/2020 | 31/01/2021 | French | |
| Micro model | 30/06/2019 | 19/12/2019 | 14/02/2020 | French | |
| Micro model | 30/06/2018 | 20/12/2018 | 20/02/2019 | French | |
| Abridged model | 30/06/2017 | 21/12/2017 | 29/01/2018 | French | |
| Abridged model | 30/06/2016 | 15/12/2016 | 16/12/2016 | French | |
| Abridged model | 30/06/2015 | 17/12/2015 | 18/01/2016 | French | |
| Abridged model | 30/06/2014 | 18/12/2014 | 27/02/2015 | French | |
| Abridged model | 30/06/2013 | 19/12/2013 | 14/02/2014 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 1 ended
Active mandates
Roger VANDERLINDEN
ActiveEnded mandates
Roger VANDERLINDEN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,4 k €↑
- 2024Annual accounts 2024-4 k €↑
- 2023Annual accounts 2023-9 k €↑
- 2022Annual accounts 2022-44,7 k €↓
- 2021Annual accounts 20212,6 k €↑
- 2020Annual accounts 2020-9 k €↑
- 2019Annual accounts 2019-45,8 k €↓
- 2018Annual accounts 2018-14,9 k €↑
- 2017Annual accounts 2017-29,8 k €↓
- 2016Annual accounts 2016-18,5 k €↑
- 2015Annual accounts 2015-24,4 k €↑
- 2014Annual accounts 2014-24,5 k €↑
- 2013Annual accounts 2013-37,2 k €
- 01/06/2012IncorporationPrivate limited company