ACTIVE

ARAMIS & CO

Financial year 2025 · closed on 31/12/2025
Net result
371 k €
+612.6% YoY
Revenue
8 k €
+6.9% YoY
Equity
6,8 M €
+5.8% YoY
Workforce
0,0 ETP

What does ARAMIS & CO do?

ARAMIS & CO is a Private limited company incorporated in 2012. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0846.356.375
Incorporation
31/05/2012
Legal form
Private limited company
Registered office
Boulevard Saint-Michel 125
1040 Etterbeek · BruxellesSee on map
Contributed capital
490 100,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192018201720162015201420132012
Income statement
Revenue8 k €7,5 k €8,3 k €4,7 k €519,2 €
EBITDA-22,8 k €-25,7 k €-12,7 k €-11,8 k €-10,3 k €-29,6 k €-17,2 k €-26,3 k €-27,6 k €-14,5 k €-9,3 k €-9,3 k €-5,8 k €
Operating result-22,8 k €-25,7 k €-12,7 k €-11,8 k €-10,3 k €-29,6 k €-17,2 k €-26,3 k €-27,6 k €-14,5 k €-9,3 k €-9,3 k €-13 k €
Net result371 k €52,1 k €184,3 k €1,6 M €53 k €1,8 M €984 k €674,8 k €370 k €95,2 k €-8,9 k €165 k €-13 k €
Balance sheet
Equity6,8 M €6,4 M €6,5 M €6,4 M €4,8 M €4,6 M €2,8 M €1,8 M €1,1 M €728,4 k €633,2 k €642,1 k €477,1 k €
Total assets6,8 M €6,5 M €6,5 M €6,4 M €4,8 M €4,6 M €2,8 M €1,8 M €1,1 M €735,6 k €640,7 k €651,7 k €498,5 k €
Cash1,1 M €1,2 M €1,6 M €4,4 M €1,4 M €2,2 M €1,6 M €1,2 M €498,8 k €125,6 k €125,6 k €136,6 k €512 €
Debts10,9 k €2,8 k €2,9 k €4,5 k €75,9 €6,4 k €7,7 k €7,8 k €8,6 k €7,2 k €7,3 k €9,6 k €21,4 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Laurent DESMAREST

Director · since 01 juin 2015

Active
Serge DECLERCK

Director · since 31 mai 2012

Active

Ended mandates

Laurent DESMAREST

Manager · since 01 juin 2015

Ended
Serge DECLERCK

Manager · since 31 mai 2012

Ended
Serge Declerq

Manager · since 31 mai 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
AGAPIMOUActive
1004.373.038
AIRPORT BORDERActive
0465.101.736
ALPHA 8Active
0505.789.078
ALTO COMPANYActive
0871.466.014
0687.478.887
AQUAREL INVESTActive
0787.481.830
BAROFALiquidation
0474.672.864
CEMUNNOSActive
0653.826.817
CHAMPELActive
0862.736.212
0501.802.576
0740.605.886
0430.632.290
0665.860.953
CORALESActive
0740.476.719
CORCORANActive
0507.750.062
DAGActive
1032.109.197
DARDENActive
1012.087.310
DEMETTAIRActive
0653.826.520
0870.515.018
0464.293.864
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202625/08/202517/09/202424/07/202324/06/202227/08/2021
General meeting02/06/202603/06/202517/09/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202631/08/2026FrenchPDF
Abridged model31/12/202403/06/202525/08/2025FrenchPDF
Abridged model31/12/202317/09/202417/09/2024FrenchPDF
Abridged model31/12/202206/06/202324/07/2023FrenchPDF
Abridged model31/12/202107/06/202224/06/2022FrenchPDF
Abridged model31/12/202001/06/202127/08/2021FrenchPDF
Abridged model31/12/201907/09/202030/10/2020FrenchPDF
Abridged model31/12/201804/06/201925/06/2019FrenchPDF
Abridged model31/12/201705/06/201831/07/2018FrenchPDF
Abridged model31/12/201606/06/201709/08/2017FrenchPDF
Abridged model31/12/201507/06/201612/08/2016FrenchPDF
Abridged model31/12/201402/06/201524/06/2015FrenchPDF
Abridged model31/12/201303/06/201414/07/2014FrenchPDF
Abridged model31/12/201204/06/201329/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Laurent DESMAREST

Director · since 01 juin 2015

Active
Serge DECLERCK

Director · since 31 mai 2012

Active

Ended mandates

Laurent DESMAREST

Manager · since 01 juin 2015

Ended
Serge DECLERCK

Manager · since 31 mai 2012

Ended
Serge Declerq

Manager · since 31 mai 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/02/2018
    SIEGE SOCIAL
    PDF
  • Mandates16/09/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/06/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025371 k €
  2. 2024
    Annual accounts 202452,1 k €
  3. 2023
    Annual accounts 2023184,3 k €
  4. 2022
    Annual accounts 20221,6 M €
  5. 2021
    Annual accounts 202153 k €
  6. 2019
    Annual accounts 20191,8 M €
  7. 2018
    Annual accounts 2018984 k €
  8. 2017
    Annual accounts 2017674,8 k €
  9. 2016
    Annual accounts 2016370 k €
  10. 2015
    Annual accounts 201595,2 k €
  11. 2014
    Annual accounts 2014-8,9 k €
  12. 2013
    Annual accounts 2013165 k €
  13. 2012
    Annual accounts 2012-13 k €
  14. 31/05/2012
    IncorporationPrivate limited company