ACTIVE

CHAMPEL

Financial year 2025 · closed on 30/06/2025
Net result
72,7 k €
+2036.6% YoY
Gross margin
36,9 k €
+0.2% YoY
Equity
106,7 k €
+213.8% YoY

What does CHAMPEL do?

CHAMPEL is a Public limited company incorporated in 2004. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.736.212
Incorporation
16/01/2004
Legal form
Public limited company
Registered office
Boulevard Saint-Michel 125
1040 Etterbeek · BruxellesSee on map
Contributed capital
62 500,00 €
Latest accounts
30/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin36,9 k €36,9 k €30,7 k €34,1 k €32,8 k €36,1 k €27,7 k €54,4 k €45,9 k €22,7 k €47,9 k €51,4 k €39,9 k €29,6 k €44,8 k €46,6 k €62,7 k €44 k €118,5 k €
EBITDA30,7 k €30,6 k €25,3 k €28,8 k €27,7 k €35,1 k €19 k €49,7 k €41,2 k €16,1 k €43,2 k €46,7 k €38,1 k €25 k €39,4 k €42,4 k €58,9 k €40,6 k €110,7 k €
Operating result9,5 k €9,4 k €4,1 k €7,6 k €6,5 k €13,9 k €-2,2 k €28,5 k €20 k €-5,1 k €-6,6 k €-3,1 k €-11,7 k €-24,8 k €-10,4 k €-9,3 k €9 k €-9,3 k €572,1 €
Net result72,7 k €-3,8 k €12,6 k €-6,2 k €7,3 k €-1,2 k €-5,4 k €10,6 k €-2,3 k €-25,5 k €-37,8 k €64,8 k €-71,8 k €-14,5 k €24,1 k €44,6 k €-76,5 k €45,4 k €-5,7 k €
Balance sheet
Equity106,7 k €34 k €37,8 k €25,1 k €2,9 k €-4,4 k €-3,2 k €2,2 k €-8,3 k €-6,1 k €19,5 k €57,2 k €-7,6 k €64,2 k €78,7 k €54,6 k €10 k €86,5 k €41,1 k €
Total assets732,8 k €1,2 M €1,1 M €1,2 M €1,2 M €1,2 M €1,3 M €1,4 M €1,5 M €1,6 M €1,7 M €1,6 M €1,7 M €1,8 M €1,9 M €1,7 M €1,6 M €1,7 M €2,9 M €
Cash35,1 k €8,3 k €338,7 €5,6 k €363,3 €4,2 k €1,5 k €8,3 k €71,5 k €41,6 k €5,6 k €2 k €42,6 k €105 k €559,1 k €
Debts595 k €1,1 M €1,1 M €1 M €1,2 M €1,2 M €1,3 M €1,4 M €1,5 M €1,6 M €1,7 M €1,5 M €1,7 M €1,7 M €1,8 M €1,6 M €1,6 M €1,6 M €2,8 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 14 ended

Active mandates

Monika CABAN

Director · since 09 octobre 2024 · until 08 octobre 2030

Active
Patrick LEGRAIN

Director · since 16 novembre 2023 · until 18 novembre 2027

Active
DURCE

Director · since 16 décembre 2015 · until 09 octobre 2024 · 0422.645.034

Represented by Patrick Legrain

Active

Ended mandates

Monika Caban

Director · since 05 novembre 2024

Ended
DURCE

Director · since 16 décembre 2015 · until 05 novembre 2024 · 0422.645.034

Represented by Patrick Legrain

Ended
DURCE

Director · since 16 décembre 2015 · 0422.645.034

Represented by Patrick Legrain

Ended
DURCE

Director · since 16 décembre 2015 · 0422.645.034

Represented by PATRICK LEGRAIN

Ended
At this address

Other companies at this address

CompanyCBE no.
AGAPIMOUActive
1004.373.038
AIRPORT BORDERActive
0465.101.736
ALPHA 8Active
0505.789.078
ALTO COMPANYActive
0871.466.014
0687.478.887
AQUAREL INVESTActive
0787.481.830
ARAMIS & COActive
0846.356.375
BAROFALiquidation
0474.672.864
CEMUNNOSActive
0653.826.817
0501.802.576
0740.605.886
0430.632.290
0665.860.953
CORALESActive
0740.476.719
CORCORANActive
0507.750.062
DAGActive
1032.109.197
DARDENActive
1012.087.310
DEMETTAIRActive
0653.826.520
0870.515.018
0464.293.864
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/01/202630/01/202531/01/202431/01/202301/02/202215/03/2021
General meeting20/11/202521/11/202416/11/202327/01/202328/01/202228/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202520/11/202526/01/2026FrenchPDF
Micro model30/06/202421/11/202430/01/2025FrenchPDF
Micro model30/06/202316/11/202331/01/2024FrenchPDF
Micro model30/06/202227/01/202331/01/2023FrenchPDF
Micro model30/06/202128/01/202201/02/2022FrenchPDF
Micro model30/06/202028/01/202115/03/2021FrenchPDF
Micro model30/06/201913/01/202022/01/2020FrenchPDF
Abridged model30/06/201815/11/201823/01/2019FrenchPDF
Abridged model30/06/201716/11/201715/01/2018FrenchPDF
Abridged model30/06/201617/11/201622/12/2016FrenchPDF
Abridged model30/06/201516/12/201523/02/2016FrenchPDF
Abridged model30/06/201420/11/201406/02/2015FrenchPDF
Abridged model30/06/201321/11/201328/02/2014FrenchPDF
Abridged model30/06/201215/11/201228/01/2013FrenchPDF
Abridged model30/06/201117/11/201128/02/2012FrenchPDF
Abridged model30/06/201015/02/201124/02/2011FrenchPDF
Abridged model30/06/200920/01/201015/02/2010FrenchPDF
Abridged model30/06/200806/02/200913/02/2009FrenchPDF
Abridged modelCorrection30/06/200708/12/200818/12/2008FrenchPDF
Abridged model30/06/200715/11/200724/11/2008FrenchPDF
Abridged modelCorrection30/06/200608/12/200818/12/2008FrenchPDF
Abridged model30/06/200613/02/200727/02/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 14 ended

Active mandates

Monika CABAN

Director · since 09 octobre 2024 · until 08 octobre 2030

Active
Patrick LEGRAIN

Director · since 16 novembre 2023 · until 18 novembre 2027

Active
DURCE

Director · since 16 décembre 2015 · until 09 octobre 2024 · 0422.645.034

Represented by Patrick Legrain

Active

Ended mandates

Monika Caban

Director · since 05 novembre 2024

Ended
DURCE

Director · since 16 décembre 2015 · until 05 novembre 2024 · 0422.645.034

Represented by Patrick Legrain

Ended
DURCE

Director · since 16 décembre 2015 · 0422.645.034

Represented by Patrick Legrain

Ended
DURCE

Director · since 16 décembre 2015 · 0422.645.034

Represented by PATRICK LEGRAIN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/11/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/01/2018
    SIEGE SOCIAL
    PDF
  • Mandates10/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/11/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/08/2008
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202572,7 k €
  2. 2024
    Annual accounts 2024-3,8 k €
  3. 2023
    Annual accounts 202312,6 k €
  4. 2022
    Annual accounts 2022-6,2 k €
  5. 2020
    Annual accounts 20207,3 k €
  6. 2019
    Annual accounts 2019-1,2 k €
  7. 2018
    Annual accounts 2018-5,4 k €
  8. 2017
    Annual accounts 201710,6 k €
  9. 2016
    Annual accounts 2016-2,3 k €
  10. 2015
    Annual accounts 2015-25,5 k €
  11. 2014
    Annual accounts 2014-37,8 k €
  12. 2013
    Annual accounts 201364,8 k €
  13. 2012
    Annual accounts 2012-71,8 k €
  14. 2011
    Annual accounts 2011-14,5 k €
  15. 2010
    Annual accounts 201024,1 k €
  16. 2009
    Annual accounts 200944,6 k €
  17. 2008
    Annual accounts 2008-76,5 k €
  18. 2007
    Annual accounts 200745,4 k €
  19. 2006
    Annual accounts 2006-5,7 k €
  20. 16/01/2004
    IncorporationPublic limited company