ACTIVE

MADIGO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,8 k €

-30.1% YoY

Gross margin

886,2 k €

+3.4% YoY

Equity

384,4 k €

+21.0% YoY

Workforce

21,2 ETP

+6.5% YoY

What does MADIGO do?

MADIGO is a Private limited company incorporated in 2012. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Theux. It employs on average 21,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0846.379.240

Incorporation

06/06/2012

Legal form

Private limited company

Registered office

Rue Petit-Jonckeu 49
4910 Theux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

21,2 ETP

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities 93299Other amusement and recreation activities 93299Other amusement and recreation activities 56210Event catering activities 56210Event catering activities+4

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	886,2 k €	+3.4%	857,1 k €	+13.5%	755,5 k €	-1.4%	766,4 k €	+42.1%	539,2 k €	+11.4%	484,1 k €	+3.3%	468,8 k €	+9.4%	428,5 k €	+15.2%	372,1 k €	+12.1%	331,8 k €	+20.2%	276,2 k €	+47.2%	187,6 k €	+9.1%	172 k €
EBITDA	181,7 k €	-11.9%	206,3 k €	+30.3%	158,3 k €	-19.5%	196,7 k €	+49.7%	131,4 k €	+10.2%	119,2 k €	+137%	50,3 k €	-28.2%	70 k €	+17.9%	59,4 k €	-9.2%	65,4 k €	+32.7%	49,3 k €	+40.5%	35,1 k €	-24.3%	46,4 k €
Operating result	93,4 k €	-29.0%	131,4 k €	+63.1%	80,6 k €	-34.9%	123,8 k €	+71.1%	72,4 k €	+11.3%	65 k €	+2356%	2,6 k €	-88.3%	22,7 k €	+54.7%	14,7 k €	-35.8%	22,9 k €	+103%	11,3 k €	-3.2%	11,6 k €	-1.9%	11,9 k €
Net result	66,8 k €	-30.1%	95,6 k €	+72.9%	55,3 k €	-39.9%	92,1 k €	+64.1%	56,1 k €	+0.8%	55,6 k €	+8655%	635,5 €	-96.6%	18,8 k €	+187%	6,5 k €	-55.2%	14,6 k €	+352%	3,2 k €	-51.6%	6,7 k €	+37.2%	4,9 k €
Balance sheet
Equity	384,4 k €	+21.0%	317,6 k €	+29.1%	246 k €	+29.0%	190,7 k €	+2.7%	185,7 k €	+43.3%	129,5 k €	+75.3%	73,9 k €	+0.9%	73,3 k €	+34.5%	54,5 k €	+13.6%	47,9 k €	+43.7%	33,4 k €	+10.7%	30,1 k €	+28.4%	23,5 k €
Total assets	585,5 k €	+11.7%	524,2 k €	+18.4%	442,6 k €	+4.4%	423,9 k €	+7.0%	396,3 k €	+12.7%	351,7 k €	+124%	157 k €	-25.4%	210,5 k €	+15.7%	181,9 k €	-14.0%	211,6 k €	+5.8%	199,9 k €	+40.9%	141,9 k €	+4.4%	136 k €
Cash	295,5 k €	+29.3%	228,5 k €	+28.6%	177,6 k €	+37.7%	129 k €	-22.8%	167,1 k €	+100%	83,5 k €	+93.3%	43,2 k €	-31.1%	62,6 k €	+84.0%	34 k €	+16.2%	29,3 k €	-28.5%	41 k €	+157%	16 k €	+154%	6,3 k €
Debts	201 k €	+2.2%	196,8 k €	+5.2%	187,1 k €	-18.4%	229,4 k €	+9.6%	209,3 k €	-5.7%	221,9 k €	+172%	81,7 k €	-39.3%	134,5 k €	+8.6%	123,8 k €	-22.2%	159,2 k €	+1.7%	156,6 k €	+44.9%	108,1 k €	-2.8%	111,2 k €
Other
Workforce	21,2 ETP	+6.5%	19,9 ETP	+8.7%	18,3 ETP	-11.6%	20,7 ETP	+31.8%	15,7 ETP	-18.2%	19,2 ETP	-25.0%	25,6 ETP	-22.0%	32,8 ETP		–		12,5 ETP	+26.3%	9,9 ETP	+52.3%	6,5 ETP	+91.2%	3,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

MADIGO

Director · since 09 décembre 2021 · 0846.379.240

Active

Ended mandates

MIXX GROUPE

Director · since 09 décembre 2021 · 0441.874.590

Ended

HAPPY HOUSE CONSTRUCT

Director · since 12 septembre 2019 · 0878.952.434

Ended

ALAIN KRICKEL

Manager · since 01 juin 2012

Ended

THIBAUD DIEPART

Manager · since 01 juin 2012

Ended

At this address

Other companies at this address

Company	CBE no.
MIXX GROUPE● Active	0441.874.590

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	27/08/2025	01/08/2024	31/07/2023	24/06/2022	31/08/2021
General meeting	25/06/2026	26/06/2025	30/06/2024	22/06/2023	23/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	01/08/2024	French	PDF
Abridged model	31/12/2022	22/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	03/09/2020	07/09/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	20/08/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	01/07/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

MADIGO

Director · since 09 décembre 2021 · 0846.379.240

Active

Ended mandates

MIXX GROUPE

Director · since 09 décembre 2021 · 0441.874.590

Ended

HAPPY HOUSE CONSTRUCT

Director · since 12 septembre 2019 · 0878.952.434

Ended

ALAIN KRICKEL

Manager · since 01 juin 2012

Ended

THIBAUD DIEPART

Manager · since 01 juin 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office26/03/2019
SIEGE SOCIAL
PDF
Registered office29/11/2017
SIEGE SOCIAL
PDF
Other15/06/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,8 k €↓
2024
Annual accounts 202495,6 k €↑
2023
Annual accounts 202355,3 k €↓
2022
Annual accounts 202292,1 k €↑
2021
Annual accounts 202156,1 k €↑
2020
Annual accounts 202055,6 k €↑
2019
Annual accounts 2019635,5 €↓
2018
Annual accounts 201818,8 k €↑
2017
Annual accounts 20176,5 k €↓
2016
Annual accounts 201614,6 k €↑
2015
Annual accounts 20153,2 k €↓
2014
Annual accounts 20146,7 k €↑
2013
Annual accounts 20134,9 k €
06/06/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADIGO

Overview

What does MADIGO do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline