ACTIVE

SYNAPSE

Financial year 2025 · closed on 31/12/2025
Net result
3,5 k €
-98.6% YoY
Gross margin
919,6 k €
-10.2% YoY
Equity
574,1 k €
+0.6% YoY
Workforce
16,9 ETP
+9.0% YoY

What does SYNAPSE do?

SYNAPSE is a Non-profit organization incorporated in 2012. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Beaumont. It employs on average 16,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0846.709.931
Incorporation
20/06/2012
Legal form
Non-profit organization
Registered office
Rue Moulineau(LEU) 4
6500 Beaumont · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
16,9 ETP
Joint committees (1)
  • 319
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin919,6 k €1 M €637,4 k €687,8 k €922,5 k €911 k €877,2 k €994,5 k €853 k €928,9 k €946,5 k €645,5 k €118,8 k €
EBITDA26,2 k €269,6 k €-99,9 k €-41,1 k €109,3 k €97,6 k €45,8 k €226,7 k €81,6 k €125,1 k €238,2 k €160,5 k €15,7 k €
Operating result12,5 k €250,9 k €-122,6 k €-61,8 k €39,9 k €67,5 k €448 €172,7 k €19,1 k €84 k €191,8 k €119,1 k €-3 k €
Net result3,5 k €245 k €-128,2 k €-73,3 k €28,3 k €52,5 k €-13,6 k €166,4 k €2,5 k €66,9 k €154,4 k €87,5 k €-9,3 k €
Balance sheet
Equity574,1 k €570,7 k €325,7 k €453,9 k €527,2 k €498,8 k €446,3 k €459,9 k €293,5 k €291,1 k €224,1 k €69,7 k €-17,8 k €
Total assets786,2 k €820,8 k €831 k €671,8 k €710 k €855,6 k €802,4 k €825,8 k €654,7 k €684,2 k €849,3 k €591,7 k €244,1 k €
Cash618,5 k €655,1 k €737,2 k €564 k €380,7 k €599,8 k €362,8 k €423,4 k €287,5 k €325,2 k €467,5 k €233,2 k €58,6 k €
Debts212 k €246,5 k €505,3 k €209,2 k €182 k €356,5 k €355,7 k €365,9 k €361,2 k €393,1 k €625,1 k €521,5 k €261,9 k €
Other
Workforce16,9 ETP15,5 ETP13,8 ETP15,3 ETP15,7 ETP18,0 ETP17,0 ETP17,0 ETP17,0 ETP16,0 ETP14,8 ETP9,9 ETP4,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

BENOIT DUMONT

Managing director

Active
VIRGINIE WAEM

Director

Active

Ended mandates

DANIELLE PANKOWSKI

Director · since 16 février 2020 · until 15 février 2023

Ended
JEAN DIERICKX

Chairman of the board of directors · since 16 février 2020 · until 15 février 2023

Ended
MARIE CHRISTINE BOSSAERT

Director · since 16 février 2020 · until 15 février 2023

Ended
DANIELLE PANKOWSKI

Director · since 17 février 2017 · until 16 février 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/08/202626/08/202527/08/202408/09/202316/08/202226/05/2021
General meeting27/06/202628/06/202529/06/202420/05/202320/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202613/08/2026FrenchPDF
Abridged model31/12/202428/06/202526/08/2025FrenchPDF
Abridged model31/12/202329/06/202427/08/2024FrenchPDF
Abridged model31/12/202220/05/202308/09/2023FrenchPDF
Abridged model31/12/202120/05/202216/08/2022FrenchPDF
Abridged model31/12/202020/05/202126/05/2021FrenchPDF
Abridged model31/12/201920/05/202027/05/2020FrenchPDF
Abridged model31/12/201825/04/201913/05/2019FrenchPDF
Abridged model31/12/201723/03/201823/03/2018FrenchPDF
Abridged model31/12/201606/04/201707/04/2017FrenchPDF
Abridged model31/12/201520/05/201626/05/2016FrenchPDF
Abridged model31/12/201404/05/201520/05/2015FrenchPDF
Abridged model31/12/201320/05/201414/07/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

BENOIT DUMONT

Managing director

Active
VIRGINIE WAEM

Director

Active

Ended mandates

DANIELLE PANKOWSKI

Director · since 16 février 2020 · until 15 février 2023

Ended
JEAN DIERICKX

Chairman of the board of directors · since 16 février 2020 · until 15 février 2023

Ended
MARIE CHRISTINE BOSSAERT

Director · since 16 février 2020 · until 15 février 2023

Ended
DANIELLE PANKOWSKI

Director · since 17 février 2017 · until 16 février 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/01/2025
    SIEGE SOCIAL
    PDF
  • Mandates05/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/03/2014
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,5 k €
  2. 2024
    Annual accounts 2024245 k €
  3. 2023
    Annual accounts 2023-128,2 k €
  4. 2022
    Annual accounts 2022-73,3 k €
  5. 2021
    Annual accounts 202128,3 k €
  6. 2020
    Annual accounts 202052,5 k €
  7. 2019
    Annual accounts 2019-13,6 k €
  8. 2018
    Annual accounts 2018166,4 k €
  9. 2017
    Annual accounts 20172,5 k €
  10. 2016
    Annual accounts 201666,9 k €
  11. 2015
    Annual accounts 2015154,4 k €
  12. 2014
    Annual accounts 201487,5 k €
  13. 2013
    Annual accounts 2013-9,3 k €
  14. 20/06/2012
    IncorporationNon-profit organization