SODENEL
0846.721.314 · rovalta.com · 25/09/2026
NORMAL SITUATION
SODENEL
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-50,4 k €-178,5 %over 1 year
Gross margin89,8 k €-42,4 %over 1 year
Equity61,1 k €-45,2 %over 1 year
Workforce1,5 ETP-25,0 %over 1 year
Overview
Identity
Source · BCE/KBOSODENEL is a company registered in Belgium. It employs on average 1,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0846.721.314
- Legal form
- Private limited company
- Contributed capital
- 24 860,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 1,5 ETP
Joint committees (1)
- 330
Financials
Source · NBB, 10 filingsTrend over 9 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 89,8 k € | -42.4% | 156 k € | +16.7% | 133,7 k € | -26.0% | 180,7 k € | +0.4% | 180,1 k € |
| EBITDA | -9 k € | -116% | 55,8 k € | -43.8% | 99,3 k € | -44.5% | 178,9 k € | +14.3% | 156,4 k € |
| Operating result | -45,4 k € | -281% | -11,9 k € | -122% | 53,3 k € | -57.9% | 126,6 k € | +14.5% | 110,6 k € |
| Net result | -50,4 k € | -179% | -18,1 k € | -171% | 25,6 k € | -72.3% | 92,6 k € | +49.0% | 62,1 k € |
| Balance sheet | |||||||||
| Equity | 61,1 k € | -45.2% | 111,5 k € | -69.6% | 367,2 k € | +7.5% | 341,6 k € | +37.2% | 249 k € |
| Total assets | 298 k € | -49.3% | 588,3 k € | -2.3% | 602,1 k € | -3.5% | 624 k € | +21.7% | 512,6 k € |
| Cash | 8,4 k € | -92.1% | 105,9 k € | -38.8% | 173 k € | -8.1% | 188,3 k € | +219% | 58,9 k € |
| Debts | 236,9 k € | -50.3% | 476,8 k € | +103% | 234,9 k € | -5.3% | 248 k € | -5.9% | 263,6 k € |
| Other | |||||||||
| Workforce | 1,5 ETP | -25.0% | 2,0 ETP | +150% | 0,8 ETP | – | – | ||
Board of directors
Source · NBB, accounts to 31/12/20223 active · 9 ended
Active mandates
Ended mandates
Alain GRILLAERT
EndedChristine RASSENEUR
EndedFrançois-Xavier De MEVIUS
EndedGrégory VANHAMME
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/04/2020 | 01/04/2019 | 01/04/2018 | 01/04/2017 | 01/04/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/03/2020 | 31/03/2019 | 31/03/2018 | 31/03/2017 |
| Length of the financial year | 12 months | 21 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2023 | 01/09/2022 | 02/12/2020 | 29/10/2019 | 27/11/2018 | 30/10/2017 |
| General meeting | 14/07/2023 | 22/06/2022 | 25/09/2020 | 27/09/2019 | 28/09/2018 | 30/09/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 14/07/2023 | 25/07/2023 | French | |
| Abridged model | 31/12/2021 | 22/06/2022 | 01/09/2022 | French | |
| Abridged model | 31/03/2020 | 25/09/2020 | 02/12/2020 | French | |
| Micro modelCorrection | 31/03/2019 | 27/09/2019 | 29/10/2019 | French | |
| Micro model | 31/03/2019 | 27/09/2019 | 22/10/2019 | French | |
| Abridged model | 31/03/2018 | 28/09/2018 | 27/11/2018 | French | |
| Abridged model | 31/03/2017 | 30/09/2017 | 30/10/2017 | French | |
| Abridged model | 31/03/2016 | 30/09/2016 | 30/10/2016 | French | |
| Abridged model | 31/03/2015 | 25/09/2015 | 06/10/2015 | French | |
| Abridged model | 31/03/2014 | 26/09/2014 | 27/10/2014 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20223 active · 9 ended
Active mandates
Ended mandates
Alain GRILLAERT
EndedChristine RASSENEUR
EndedFrançois-Xavier De MEVIUS
EndedGrégory VANHAMME
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution23/11/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Restructuring16/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates26/08/2022DEMISSIONS, NOMINATIONS
- Mandates06/04/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates19/12/2019DEMISSIONS, NOMINATIONS
- Mandates14/10/2019DEMISSIONS, NOMINATIONS
- Capital / shares01/02/2016CAPITAL, ACTIONS
- Capital / shares23/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-50,4 k €↓
- 2021Annual accounts 2021-18,1 k €↓
- 2020Annual accounts 202025,6 k €↓
- 2019Annual accounts 201992,6 k €↑
- 2018Annual accounts 201862,1 k €↓
- 2017Annual accounts 201765,7 k €↑
- 2016Annual accounts 201658,8 k €↑
- 2015Annual accounts 201534,9 k €↓
- 2014Annual accounts 201454,3 k €