ACTIVE

IMMO EXCLUSIVE

Financial year 2025 · Closed on 31/12/2025

Net result144,8 k €+3,9 %over 1 year

Gross margin255,4 k €-10,2 %over 1 year

Equity2,1 M €+0,7 %over 1 year

Identity

Source · BCE/KBO

IMMO EXCLUSIVE is a Public limited company incorporated in 2012. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Thuin.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0846.789.907
Incorporation: 22/06/2012
Legal form: Public limited company
Registered office: Rue Emile Vandervelde(GOZ) 40
6534 Thuin · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 77229Rental of video tapes and disks 77299Rental and leasing of other personal and household goods 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 14 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	255,4 k €	-10.2%	284,3 k €	-88.3%	2,4 M €	+1036%	214,2 k €	+20.7%	177,4 k €
EBITDA	242,6 k €	-11.6%	274,5 k €	-88.6%	2,4 M €	+1164%	190,4 k €	+28.6%	148,1 k €
Operating result	165,6 k €	-16.2%	197,6 k €	-91.5%	2,3 M €	+2274%	98,3 k €	+52.2%	64,6 k €
Net result	144,8 k €	+3.9%	139,3 k €	-92.4%	1,8 M €	+2890%	61 k €	+37.7%	44,3 k €
Balance sheet
Equity	2,1 M €	+0.7%	2,1 M €	+7.2%	1,9 M €	+1443%	124,8 k €	+53.6%	81,3 k €
Total assets	3,5 M €	-8.8%	3,9 M €	-5.9%	4,1 M €	+113%	1,9 M €	+54.2%	1,3 M €
Cash	30,5 k €	-93.3%	453,8 k €	-83.9%	2,8 M €	+411%	552,5 k €	+3355%	16 k €
Debts	1 M €	-26.5%	1,4 M €	-21.2%	1,8 M €	-0.8%	1,8 M €	+54.0%	1,2 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric LAZZERNI	Directorsince 31/05/2024Managing director21/06/2018 → 2022 accountsended
Pascale FETTES	Directorsince 31/05/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric LAZZERINI	Managing director21/06/2012 → 2019 accounts

Other companies at this address

Rue Emile Vandervelde(GOZ) 40 6534 Thuin

Company	CBE no.
AUTO EX● Active	0461.728.314
PADEL CLUB GOZEE● Active	0563.440.534

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/05/2026	27/08/2025	16/08/2024	15/08/2023	11/08/2022	30/08/2021
General meeting	30/04/2026	22/08/2025	29/05/2024	22/06/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/04/2026	08/05/2026	French	PDF
Micro model	31/12/2024	22/08/2025	27/08/2025	French	PDF
Micro model	31/12/2023	29/05/2024	16/08/2024	French	PDF
Micro model	31/12/2022	22/06/2023	15/08/2023	French	PDF
Micro model	31/12/2021	25/05/2022	11/08/2022	French	PDF
Micro model	31/12/2020	26/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	20/06/2020	17/08/2020	French	PDF
Micro model	31/12/2018	29/05/2019	16/08/2019	French	PDF
Micro model	31/12/2017	30/05/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	09/08/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	04/05/2013	28/08/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric LAZZERNI	Directorsince 31/05/2024Managing director21/06/2018 → 2022 accountsended
Pascale FETTES	Directorsince 31/05/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric LAZZERINI	Managing director21/06/2012 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office10/06/2024
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/04/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/01/2018
ASSEMBLEE GENERALE EXTRAORDINAIRE-REDUCTION DE CAPITAL DU
PDF
Other24/07/2013
ASSEMBLEE GENERALE EXTRAORDINAIRE
PDF
Other03/07/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Frédéric LAZZERNI

Pascale FETTES

Frédéric LAZZERINI

201220132014201520162017201820192020202120222023202420252026

IMMO EXCLUSIVE

Rue Emile Vandervelde(GOZ) 40, 6534 GozéeAvenue Général Alexandre Fleming 9 bte 2, 6220 Fleurus

DirectorManaging director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Emile Vandervelde(GOZ) 40, 6534 GozéeCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00107984
Avenue Général Alexandre Fleming 9 bte 2, 6220 Fleurus	accounts 2021 → 2022	Accounts 2022 · 2023-00333319

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMO EXCLUSIVECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00107984

Events

2025
Annual accounts 2025144,8 k €↑
2024
Annual accounts 2024139,3 k €↓
2023
Annual accounts 20231,8 M €↑
2022
Annual accounts 202261 k €↑
2021
Annual accounts 202144,3 k €↑
2020
Annual accounts 202022,8 k €↓
2019
Annual accounts 201945,8 k €↓
2018
Annual accounts 201876,5 k €↑
2017
Annual accounts 201766,6 k €↑
2016
Annual accounts 2016-32,3 k €↑
2015
Annual accounts 2015-59,5 k €↓
2014
Annual accounts 2014-43,1 k €↓
2013
Annual accounts 2013-36,8 k €↓
2012
Annual accounts 2012-8,2 k €
22/06/2012
IncorporationPublic limited company

IMMO EXCLUSIVE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events