ACTIVE

THE FLAME

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result996 k €-18,8 %over 1 year
Gross margin238,4 k €-10,3 %over 1 year
Equity4,5 M €+28,2 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

THE FLAME is a Private limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Laarne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0846.917.886
Incorporation
27/06/2012
Legal form
Private limited company
Registered office
Achterdreef 3 box b
9270 Laarne · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin238,4 k €265,7 k €230,4 k €185,8 k €202,7 k €
EBITDA234,6 k €262,9 k €224,1 k €182,3 k €200,2 k €
Operating result218,2 k €236,7 k €205,6 k €166 k €185,2 k €
Net result996 k €1,2 M €822,3 k €531,8 k €427,4 k €
Balance sheet
Equity4,5 M €3,5 M €2,6 M €1,9 M €1,4 M €
Total assets4,7 M €4,1 M €2,9 M €2,1 M €1,8 M €
Cash1,7 M €1,3 M €1,4 M €1,1 M €823 k €
Debts156 k €526 k €383,5 k €200,3 k €386 k €
Other
Workforce0,0 ETP0,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Camerlynck Jan
DirectorManager2018 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202609/10/202530/08/202401/09/202305/10/202202/08/2021
General meeting15/09/202608/10/202531/07/202414/08/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/09/202625/09/2026DutchPDF
Abridged model31/12/202408/10/202509/10/2025DutchPDF
Micro model31/12/202331/07/202430/08/2024DutchPDF
Micro model31/12/202214/08/202301/09/2023DutchPDF
Micro model31/12/202130/06/202205/10/2022DutchPDF
Abridged model31/12/202030/06/202102/08/2021DutchPDF
Micro model31/12/201930/06/202028/07/2020DutchPDF
Micro model31/12/201821/08/201902/09/2019DutchPDF
Abridged model31/12/201730/06/201827/08/2018DutchPDF
Abridged model31/12/201609/06/201706/07/2017DutchPDF
Abridged model31/12/201530/06/201628/07/2016DutchPDF
Abridged model31/12/201412/06/201514/07/2015DutchPDF
Abridged model31/12/201313/06/201408/07/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Camerlynck Jan
DirectorManager2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/03/2023
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/06/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings11 filings
Mandates
Jan Camerlynck
201220132014201520162017201820192020202120222023202420252026
THE FLAME
Achterdreef 3 bus B bte bus B, 9270 Laarne
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Achterdreef 3 bte b, 9270 LaarneCurrent
CBE
Achterdreef 3 bus B bte bus B, 9270 Laarne
accounts 2022 → 2025
Accounts 2025 · 2026-00523596
Achterdreef B 3 bus, 9270 Laarne
accounts 2021
Accounts 2021 · 2022-20452644

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
THE FLAMECurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00523596

Events

  1. 2025
    Annual accounts 2025996 k €↓
  2. 2024
    Annual accounts 20241,2 M €↑
  3. 2023
    Annual accounts 2023822,3 k €↑
  4. 2022
    Annual accounts 2022531,8 k €↑
  5. 2021
    Annual accounts 2021427,4 k €↑
  6. 2018
    Annual accounts 2018106,3 k €↑
  7. 2017
    Annual accounts 201789,7 k €↓
  8. 2016
    Annual accounts 201697,1 k €↑
  9. 2015
    Annual accounts 201542,9 k €↓
  10. 2014
    Annual accounts 201477,7 k €↑
  11. 2013
    Annual accounts 201347 k €
  12. 27/06/2012
    IncorporationPrivate limited company