ACTIVE

SMN979

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-12 k €-147,0 %over 1 year
Gross margin-5,8 k €-2 022,1 %over 1 year
Equity63,6 k €-15,9 %over 1 year

Identity

Source · BCE/KBO

SMN979 is a Private company with limited liability incorporated in 2012. Its main activity is: Advertising agencies. Its registered office is in Ohey.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.006.374
Incorporation
30/06/2012
Legal form
Private company with limited liability
Registered office
Rue de Coutisse 281 box 1
5351 Ohey · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin-5,8 k €-271,5 €28,3 k €26,2 k €22,5 k €
EBITDA-7,3 k €-1,2 k €27,2 k €23,1 k €21,5 k €
Operating result-7,3 k €-2,1 k €27,2 k €20,3 k €18,7 k €
Net result-12 k €-4,9 k €16 k €12,1 k €12 k €
Balance sheet
Equity63,6 k €75,6 k €80,5 k €64,5 k €52,4 k €
Total assets73,2 k €91,9 k €91,8 k €73,4 k €64,2 k €
Cash0 €3,3 k €11,8 k €18,5 k €9,9 k €
Debts9,6 k €16,2 k €11,3 k €8,9 k €11,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
SIMONE AGARINI
Directorsince 30/06/2012Manager29/06/2012 → 2013 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202627/01/202530/01/202430/01/202331/01/202211/02/2021
General meeting11/12/202512/12/202414/12/202308/12/202209/12/202110/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202511/12/202529/01/2026FrenchPDF
Micro model30/06/202412/12/202427/01/2025FrenchPDF
Micro model30/06/202314/12/202330/01/2024FrenchPDF
Micro model30/06/202208/12/202230/01/2023FrenchPDF
Micro model30/06/202109/12/202131/01/2022FrenchPDF
Micro model30/06/202010/12/202011/02/2021FrenchPDF
Micro model30/06/201915/12/201930/01/2020FrenchPDF
Micro model30/06/201815/12/201830/01/2019FrenchPDF
Micro model30/06/201715/12/201701/02/2018FrenchPDF
Abridged model30/06/201615/12/201610/02/2017FrenchPDF
Abridged model30/06/201515/09/201514/01/2016FrenchPDF
Abridged model30/06/201411/12/201412/12/2014FrenchPDF
Abridged model30/06/201312/12/201306/01/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
SIMONE AGARINI
Directorsince 30/06/2012Manager29/06/2012 → 2013 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office26/08/2024
    SIEGE SOCIAL
    PDF
  • Registered office20/03/2017
    Transfert du siège social
    PDF
  • Other04/07/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
Simone Agarini
201220132014201520162017201820192020202120222023202420252026
SMN979
Rue de Coutisse 281/1, 5351 Haillot
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Coutisse 281 bte 1, 5351 HaillotCurrent
CBE
Rue de Coutisse 281/1, 5351 Haillot
accounts 2024 → 2025
Accounts 2025 · 2026-00023386
Rue de Coutisse 281/3, 5351 Haillot
accounts 2023
Accounts 2023 · 2024-00020808
Rue de Coutisse 281 bte 3, 5351 Haillot
accounts 2022
Accounts 2022 · 2023-00015293

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
SMN979Current
accounts 2022 → 2025
Accounts 2025 · 2026-00023386

Events

  1. 2025
    Annual accounts 2025-12 k €↓
  2. 2024
    Annual accounts 2024-4,9 k €↓
  3. 2023
    Annual accounts 202316 k €↑
  4. 2022
    Annual accounts 202212,1 k €↑
  5. 2021
    Annual accounts 202112 k €↑
  6. 2020
    Annual accounts 20209,1 k €↓
  7. 2019
    Annual accounts 201912,1 k €↓
  8. 2018
    Annual accounts 201814,9 k €↑
  9. 2017
    Annual accounts 20179,4 k €↑
  10. 2016
    Annual accounts 2016-14,2 k €↓
  11. 2015
    Annual accounts 2015681,6 €↑
  12. 2014
    Annual accounts 2014-11,4 k €↓
  13. 2013
    Annual accounts 201315,9 k €
  14. 30/06/2012
    IncorporationPrivate company with limited liability