ACTIVE

E-MERGE GF1

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result69,9 k €-77,1 %over 1 year

Gross margin-20,4 k €+67,3 %over 1 year

Equity1,2 M €+6,1 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

E-MERGE GF1 is a Public limited company incorporated in 2012. Its registered office is in Uccle.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0847.123.269
Incorporation: 04/07/2012
Legal form: Public limited company
Registered office: Avenue Van Bever 4
1180 Uccle · BruxellesSee on map
Contributed capital: 2 850 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Signals

ProfitableSolid equityPositive cashflow

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-20,4 k €	+67.3%	-62,4 k €	-760%	-7,3 k €	+51.3%	-14,9 k €	-241%	-4,4 k €
EBITDA	-20,4 k €	+67.3%	-62,4 k €	-760%	-7,3 k €	+51.3%	-14,9 k €	-241%	-4,4 k €
Operating result	-20,4 k €	+67.3%	-62,4 k €	-760%	-7,3 k €	+51.3%	-14,9 k €	-241%	-4,4 k €
Net result	69,9 k €	-77.1%	304,7 k €	+929%	-36,8 k €	-143%	-15,1 k €	+70.1%	-50,6 k €
Balance sheet
Equity	1,2 M €	+6.1%	1,1 M €	-14.7%	1,3 M €	-2.7%	1,4 M €	-23.3%	1,8 M €
Total assets	2,2 M €	+89.6%	1,1 M €	-14.6%	1,3 M €	-2.7%	1,4 M €	-23.7%	1,8 M €
Cash	49,1 k €	-39.4%	81,1 k €	-3.7%	84,2 k €	+12.6%	74,8 k €	-72.3%	270,1 k €
Debts	950,5 k €	+288983%	328,8 €	+123%	147,3 €	-71.1%	510,3 €	-95.0%	10,2 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gaspard DRION	Managing director18/05/2026 → 15/06/2032
Noémie DRION	Managing director18/05/2026 → 15/06/2032
Laurent Drion	Managing director04/07/2012 → 15/06/2032
Muriel Alhadeff	Managing director13/09/2021 → 15/06/2032

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gregory Hedo	Managing director04/07/2012 → 15/06/2018
Patrice Decafmeyer	Managing director13/09/2021 → 2024 accounts
E - MERGE0464.527.555Represented by Laurent Drion	Director04/07/2012 → 2016 accounts

Other companies at this address

Avenue Van Bever 4 1180 Uccle

Company	CBE no.
EBOOKS● Active	0472.313.289
E - MERGE● Active	0464.527.555
E-MERGE ALS● Active	0646.707.116
E-MERGE CB● Active	0515.978.731
E-MERGE SLY● Active	0535.631.822
E-MERGE SPX● Active	0665.666.854
IMMOBILIERE CARACOLE● Active	0848.698.926

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	18/07/2025	25/08/2024	31/08/2023	07/07/2022	27/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	15/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	18/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	25/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	03/07/2018	French	PDF
Micro model	31/12/2016	27/06/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	01/07/2014	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gaspard DRION	Managing director18/05/2026 → 15/06/2032
Noémie DRION	Managing director18/05/2026 → 15/06/2032
Laurent Drion	Managing director04/07/2012 → 15/06/2032
Muriel Alhadeff	Managing director13/09/2021 → 15/06/2032

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gregory Hedo	Managing director04/07/2012 → 15/06/2018
Patrice Decafmeyer	Managing director13/09/2021 → 2024 accounts
E - MERGE0464.527.555Represented by Laurent Drion	Director04/07/2012 → 2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/07/2026
Démission d'Administrateurs
PDF
Mandates19/06/2026
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares13/09/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates29/09/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office07/12/2020
SIEGE SOCIAL
PDF
Capital / shares06/06/2019
CAPITAL, ACTIONS
PDF
Capital / shares17/01/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Gaspard DRION

Noémie DRION

Muriel ALHADEFF

Laurent DRION

Gregory Hedo

Patrice Decafmeyer

E - MERGE

201220132014201520162017201820192020202120222023202420252026202720282029203020312032

E-MERGE GF1

Avenue Van Bever 4, 1180 Uccle

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Van Bever 4, 1180 UccleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00272553

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
E-MERGE GF1Current	accounts 2013 → 2025	Accounts 2025 · 2026-00272553

Events

2025
Annual accounts 202569,9 k €↓
2024
Annual accounts 2024304,7 k €↑
2023
Annual accounts 2023-36,8 k €↓
2022
Annual accounts 2022-15,1 k €↑
2021
Annual accounts 2021-50,6 k €↑
2020
Annual accounts 2020-1,4 M €↓
2019
Annual accounts 2019-376,7 k €↓
2018
Annual accounts 2018-253,6 k €↑
2017
Annual accounts 2017-520,4 k €↓
2016
Annual accounts 2016516,3 k €↑
2015
Annual accounts 201596,1 k €↑
2014
Annual accounts 2014-5,2 k €↑
2013
Annual accounts 2013-7,6 k €
04/07/2012
IncorporationPublic limited company

E-MERGE GF1

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events