ACTIVE

CEMAGO Architecte

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result117,3 k €+522,8 %over 1 year
Gross margin153,8 k €+1 364,0 %over 1 year
Equity105,4 k €-23,7 %over 1 year

Identity

Source · BCE/KBO

CEMAGO Architecte is a Private limited company incorporated in 2012. Its main activity is: Architectural activities. Its registered office is in Lessines.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.177.907
Incorporation
05/07/2012
Legal form
Private limited company
Registered office
Rue de Scaubecq(W) 19
7861 Lessines · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin153,8 k €-12,2 k €44,9 k €71,6 k €55,5 k €
EBITDA152,5 k €-13,4 k €43,7 k €68,3 k €54,8 k €
Operating result144,3 k €-27,6 k €20,8 k €50,2 k €45 k €
Net result117,3 k €-27,7 k €13,7 k €38,8 k €34,8 k €
Balance sheet
Equity105,4 k €138,1 k €165,9 k €152,1 k €113,3 k €
Total assets263,7 k €151,5 k €179,1 k €184,8 k €116,3 k €
Cash198,7 k €105,4 k €118,4 k €101,1 k €88,5 k €
Debts158,2 k €13,4 k €13,3 k €32,7 k €3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
GAUTIER DOUILLET
DirectorManager2020 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202629/07/202530/07/202426/07/202323/06/202216/06/2021
General meeting08/06/202609/06/202530/06/202430/06/202313/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/06/202618/06/2026FrenchPDF
Micro model31/12/202409/06/202529/07/2025FrenchPDF
Micro model31/12/202330/06/202430/07/2024FrenchPDF
Micro model31/12/202230/06/202326/07/2023FrenchPDF
Micro model31/12/202113/06/202223/06/2022FrenchPDF
Micro model31/12/202014/06/202116/06/2021FrenchPDF
Micro model31/12/201908/06/202023/06/2020FrenchPDF
Micro model31/12/201819/06/201920/06/2019FrenchPDF
Micro model31/12/201729/06/201818/07/2018FrenchPDF
Micro model31/12/201630/06/201725/07/2017FrenchPDF
Abridged model31/12/201530/06/201628/07/2016FrenchPDF
Abridged model31/12/201408/06/201523/06/2015FrenchPDF
Abridged model31/12/201330/06/201430/10/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
GAUTIER DOUILLET
DirectorManager2020 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2013
    Dépôt du rapport spécial du gérant et du réviseur d'entreprise prévus par les
    PDF
  • Other09/07/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
GAUTIER DOUILLET
201220132014201520162017201820192020202120222023202420252026
CEMAGO
Rue de Scaubecq(W) 19, 7861 Papignies
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Scaubecq(W) 19, 7861 PapigniesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00170280

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
CEMAGO ArchitecteCurrent
CBE
CEMAGO
accounts 2021 → 2025
Accounts 2025 · 2026-00170280

Events

  1. 2025
    Annual accounts 2025117,3 k €↑
  2. 2024
    Annual accounts 2024-27,7 k €↓
  3. 2023
    Annual accounts 202313,7 k €↓
  4. 2022
    Annual accounts 202238,8 k €↑
  5. 2021
    Annual accounts 202134,8 k €↑
  6. 2020
    Annual accounts 202024,3 k €↑
  7. 2019
    Annual accounts 2019411,7 €↓
  8. 2018
    Annual accounts 201816,2 k €↑
  9. 2017
    Annual accounts 201714,9 k €↓
  10. 2016
    Annual accounts 201643,8 k €↑
  11. 2015
    Annual accounts 20156,5 k €↓
  12. 2014
    Annual accounts 201417,5 k €↓
  13. 2013
    Annual accounts 201317,5 k €
  14. 05/07/2012
    IncorporationPrivate limited company