ACTIVE

SILVERJET BELGIUM

Export PDF

Financial year 2025 · Closed on 31/10/2025

Net result29,3 k €+107,0 %over 1 year
Gross margin498,4 k €+165,5 %over 1 year
Equity406,5 k €+7,8 %over 1 year
Workforce7,2 ETP-16,3 %over 1 year

Identity

Source · BCE/KBO

SILVERJET BELGIUM is a Private limited company incorporated in 2012. Its main activity is: Travel agency activities. Its registered office is in Brugge. It employs on average 7,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.210.668
Incorporation
29/06/2012
Legal form
Private limited company
Registered office
Koningin Astridlaan 29
8200 Brugge · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/10/2025
Average workforce
7,2 ETP
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin498,4 k €187,7 k €655,1 k €1,1 M €484,1 k €
EBITDA19,6 k €-491,5 k €91,6 k €608,4 k €215,5 k €
Operating result2 k €-450,3 k €28 k €560 k €201,8 k €
Net result29,3 k €-416,8 k €8,7 k €424 k €186,5 k €
Balance sheet
Equity406,5 k €377,3 k €794 k €785,3 k €361,4 k €
Total assets2,4 M €3,1 M €4,3 M €3,9 M €4 M €
Cash442,8 k €825 k €654,3 k €1,5 M €1,1 M €
Debts611,6 k €952 k €1 M €815,5 k €809,8 k €
Other
Workforce7,2 ETP8,6 ETP9,0 ETP8,4 ETP6,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/10/2025

2 active · 8 ended

Active mandates

A.C.WA.F.

Director · since 19 mai 2025 · 1020.355.569

Represented by David Wim

Active
Thierry Rayée

Director

Active

Ended mandates

A.C.WA.F.

Director · since 19 mai 2025 · 1020.355.569

Represented by Wim DAVID

Ended
Thierry Rayée

Manager · since 01 avril 2014

Ended
Wim David

Director · since 06 juillet 2012

Ended
Wim David

Manager · since 06 juillet 2012

Ended

Other companies at this address

Koningin Astridlaan 29 8200 Brugge
CompanyCBE no.
DEKAPAN● Liquidation
0450.045.158
Global Water & Energy● Active
0861.191.932
GLOBAL WATER & ENERGY ASIA● Active
0805.113.262
IMAGINE MORE● Active
1031.458.408
IMAGINETRAVEL● Active
0826.043.585
MODERO WEST-VLAANDEREN● Active
0555.873.049
Travel by Excellence● Active
1008.976.677
Unie van Zelfstandige Ondernemers Brugge● Active
0686.981.417
Unie van Zelfstandige Ondernemers - West-Vlaanderen● Active
0411.027.996
VACANSOLEIL BELGIË● Bankrupt
0464.573.382
Vereniging van Mede-eigenaars Kantorengebouw Brugge(Sint-Michiels) Koningin Astridlaan 29● Active
0830.369.290
Vereniging Vlaamse Reisbureaus● Active
0415.612.633

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/11/202401/11/202301/11/202201/11/202101/11/202001/11/2019
Closing of the financial year31/10/202531/10/202431/10/202331/10/202231/10/202131/10/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202620/08/202521/05/202410/08/202327/04/202229/05/2021
General meeting29/05/202619/08/202525/04/202404/07/202320/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/10/202529/05/202629/05/2026DutchPDF
Abridged model31/10/202419/08/202520/08/2025DutchPDF
Abridged model31/10/202325/04/202421/05/2024DutchPDF
Abridged modelCorrection31/10/202204/07/202310/08/2023DutchPDF
Abridged model31/10/202220/02/202307/03/2023DutchPDF
Abridged model31/10/202120/04/202227/04/2022DutchPDF
Abridged model31/10/202030/04/202129/05/2021DutchPDF
Abridged model31/10/201918/03/202029/04/2020DutchPDF
Abridged model31/10/201821/03/201929/03/2019DutchPDF
Abridged model31/10/201720/02/201827/04/2018DutchPDF
Abridged model31/10/201615/03/201718/03/2017DutchPDF
Abridged model31/10/201512/01/201612/02/2016DutchPDF
Abridged model31/10/201408/01/201523/01/2015DutchPDF
Abridged model31/10/201320/02/201417/03/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/10/2025

2 active · 8 ended

Active mandates

A.C.WA.F.

Director · since 19 mai 2025 · 1020.355.569

Represented by David Wim

Active
Thierry Rayée

Director

Active

Ended mandates

A.C.WA.F.

Director · since 19 mai 2025 · 1020.355.569

Represented by Wim DAVID

Ended
Thierry Rayée

Manager · since 01 avril 2014

Ended
Wim David

Director · since 06 juillet 2012

Ended
Wim David

Manager · since 06 juillet 2012

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/10/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/08/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office29/07/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/04/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other17/07/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,3 k €↑
  2. 2024
    Annual accounts 2024-416,8 k €↓
  3. 2023
    Annual accounts 20238,7 k €↓
  4. 2022
    Annual accounts 2022424 k €↑
  5. 2021
    Annual accounts 2021186,5 k €↑
  6. 2018
    Annual accounts 20187,8 k €↓
  7. 2017
    Annual accounts 201767,9 k €↑
  8. 2016
    Annual accounts 201645,9 k €↑
  9. 2015
    Annual accounts 20155,7 k €↓
  10. 2014
    Annual accounts 201434,6 k €↑
  11. 2013
    Annual accounts 2013-39,4 k €
  12. 29/06/2012
    IncorporationPrivate limited company