ACTIVE

F.E.M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,7 k €

-93.6% YoY

Gross margin

36,9 k €

-72.8% YoY

Equity

320,5 k €

-24.4% YoY

What does F.E.M. do?

F.E.M. is a Private limited company incorporated in 2012. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Hamme (Vl.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0847.510.279

Incorporation

09/07/2012

Legal form

Private limited company

Registered office

Wilgenstraat 7
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	36,9 k €	-72.8%	135,3 k €	+15.8%	116,9 k €	-24.6%	155 k €	+5.1%	147,4 k €	-0.9%	148,7 k €	+55.1%	95,9 k €	-23.4%	125,2 k €	+102%	61,9 k €	-37.1%	98,3 k €	+17.3%	83,8 k €	-18.7%	103 k €	+103%	50,7 k €
EBITDA	35,9 k €	-73.2%	134,2 k €	+15.4%	116,3 k €	-24.4%	153,8 k €	+6.1%	144,9 k €	-1.3%	146,9 k €	+56.8%	93,7 k €	-23.7%	122,8 k €	+104%	60,1 k €	-37.6%	96,2 k €	+18.1%	81,5 k €	-19.9%	101,7 k €	+109%	48,6 k €
Operating result	3,4 k €	-96.6%	99 k €	+21.1%	81,8 k €	-35.2%	126,2 k €	+7.9%	116,9 k €	-13.3%	134,9 k €	+88.3%	71,6 k €	-24.1%	94,3 k €	+164%	35,8 k €	-49.8%	71,3 k €	+27.4%	55,9 k €	-32.6%	83 k €	+187%	28,9 k €
Net result	4,7 k €	-93.6%	73,8 k €	+24.5%	59,3 k €	-34.3%	90,3 k €	+8.9%	82,9 k €	-23.4%	108,3 k €	+120%	49,2 k €	-26.1%	66,5 k €	+238%	19,7 k €	-52.0%	41 k €	+23.3%	33,3 k €	-33.4%	49,9 k €	+183%	17,6 k €
Balance sheet
Equity	320,5 k €	-24.4%	424,1 k €	+6.6%	397,9 k €	-1.8%	405,1 k €	+21.1%	334,3 k €	+14.3%	292,4 k €	+25.6%	232,8 k €	-0.6%	234,2 k €	+39.7%	167,7 k €	+13.3%	148 k €	+38.3%	107 k €	+45.1%	73,8 k €	+209%	23,8 k €
Total assets	458,8 k €	-8.9%	503,7 k €	-3.3%	521 k €	+1.6%	512,9 k €	+3.2%	497,1 k €	+8.1%	460 k €	+44.5%	318,4 k €	+13.7%	280,1 k €	+22.4%	228,9 k €	-10.4%	255,5 k €	+16.0%	220,2 k €	+48.2%	148,6 k €	+82.5%	81,4 k €
Cash	180,1 k €	+11.2%	161,9 k €	+26.4%	128,1 k €	-47.7%	244,8 k €	-1.9%	249,5 k €	+97.9%	126,1 k €	-48.3%	244 k €	+95.6%	124,8 k €	-12.5%	142,7 k €	-13.7%	165,3 k €	+99.4%	82,9 k €	+67.0%	49,6 k €	+56.8%	31,6 k €
Debts	138,2 k €	+73.9%	79,5 k €	-35.3%	122,9 k €	+13.9%	107,9 k €	-33.7%	162,7 k €	-2.9%	167,5 k €	+95.8%	85,6 k €	+86.4%	45,9 k €	-25.1%	61,3 k €	-43.0%	107,5 k €	-5.0%	113,1 k €	+52.5%	74,2 k €	+28.9%	57,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

KITTY CLAES

Director · since 29 novembre 2023

Active

WERNER FRANSEN

Director · since 09 juillet 2012

Active

Ended mandates

MARCIA CLAES KITTY

Director · since 29 novembre 2023

Ended

JOSEPH FRANSEN LOUIS

Director · since 09 juillet 2012

Ended

Louis Joseph Fransen

Director · since 09 juillet 2012

Ended

LOUIS FRANSEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	17/07/2025	18/07/2024	11/07/2023	13/07/2022	16/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	24/06/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	17/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	18/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	13/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	16/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	16/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	16/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	16/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	16/07/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

KITTY CLAES

Director · since 29 novembre 2023

Active

WERNER FRANSEN

Director · since 09 juillet 2012

Active

Ended mandates

MARCIA CLAES KITTY

Director · since 29 novembre 2023

Ended

JOSEPH FRANSEN LOUIS

Director · since 09 juillet 2012

Ended

Louis Joseph Fransen

Director · since 09 juillet 2012

Ended

LOUIS FRANSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/08/2016
MAATSCHAPPELIJKE ZETEL
PDF
Other30/07/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,7 k €↓
2024
Annual accounts 202473,8 k €↑
2023
Annual accounts 202359,3 k €↓
2022
Annual accounts 202290,3 k €↑
2021
Annual accounts 202182,9 k €↓
2020
Annual accounts 2020108,3 k €↑
2019
Annual accounts 201949,2 k €↓
2018
Annual accounts 201866,5 k €↑
2017
Annual accounts 201719,7 k €↓
2016
Annual accounts 201641 k €↑
2015
Annual accounts 201533,3 k €↓
2014
Annual accounts 201449,9 k €↑
2013
Annual accounts 201317,6 k €
09/07/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.E.M.

Overview

What does F.E.M. do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline