ACTIVE

IMPLEO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

120,1 k €

-23.2% YoY

Gross margin

169,9 k €

-27.2% YoY

Equity

134 k €

-23.0% YoY

What does IMPLEO do?

IMPLEO is a Private limited company incorporated in 2012. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0847.525.028

Incorporation

19/07/2012

Legal form

Private limited company

Registered office

Vilstraat 62
3511 Hasselt · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	169,9 k €	-27.2%	233,3 k €	+17.3%	199 k €	+66.0%	119,9 k €	+21.8%	98,4 k €	-35.1%	151,7 k €	+108%	73 k €	+2.9%	70,9 k €	+6.8%	66,4 k €	-1.9%	67,7 k €	+22.9%	55,1 k €	-55.8%	124,8 k €
EBITDA	169,5 k €	-21.6%	216,3 k €	+17.7%	183,8 k €	+75.0%	105 k €	+25.5%	83,7 k €	-39.4%	138,1 k €	+132%	59,5 k €	+3.2%	57,6 k €	+8.1%	53,3 k €	-2.7%	54,8 k €	+29.8%	42,2 k €	-62.4%	112,4 k €
Operating result	160,4 k €	-22.5%	206,9 k €	+18.9%	174,1 k €	+79.0%	97,2 k €	+24.5%	78,1 k €	-42.6%	136,1 k €	+134%	58,2 k €	+4.5%	55,7 k €	+9.8%	50,7 k €	-1.9%	51,7 k €	+33.9%	38,6 k €	-64.5%	108,8 k €
Net result	120,1 k €	-23.2%	156,4 k €	+19.9%	130,4 k €	+75.3%	74,4 k €	+24.4%	59,8 k €	-54.4%	131 k €	+114%	61,3 k €	+10.1%	55,7 k €	+20.9%	46 k €	+18.6%	38,8 k €	+0.6%	38,6 k €	-64.5%	108,8 k €
Balance sheet
Equity	134 k €	-23.0%	173,9 k €	-26.8%	237,6 k €	+4.6%	227,2 k €	-22.4%	292,8 k €	+25.7%	233 k €	-40.6%	392 k €	+18.5%	330,7 k €	+20.2%	275 k €	-19.4%	341,1 k €	+12.8%	302,3 k €	+14.6%	263,7 k €
Total assets	282,5 k €	+6.2%	266 k €	-9.9%	295,2 k €	+7.6%	274,3 k €	-23.4%	357,9 k €	-1.2%	362,2 k €	-8.1%	394,2 k €	+17.9%	334,5 k €	+13.2%	295,5 k €	-17.9%	359,8 k €	+9.2%	329,5 k €	-11.9%	373,9 k €
Cash	50 k €	+205%	16,4 k €	-64.2%	45,7 k €	+180%	16,3 k €	-83.4%	98,7 k €	+122%	44,5 k €	-76.5%	189,6 k €	+20.3%	157,6 k €	+23.3%	127,8 k €	-33.0%	190,7 k €	+43.6%	132,8 k €	-32.7%	197,3 k €
Debts	146,6 k €	+106%	71,3 k €	+77.3%	40,2 k €	+29.5%	31,1 k €	-33.8%	47 k €	-63.0%	126,9 k €	+204584%	62 €	-96.2%	1,6 k €	-91.0%	18,3 k €	+308%	4,5 k €	-65.7%	13,1 k €	-86.4%	96,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

DNS

Director · since 12 juillet 2012 · 0465.179.534

Represented by Guy Jonckers

Active

JOSIM

Director · since 12 juillet 2012 · 0865.713.518

Represented by Danny Cornelissen

Active

Ended mandates

DNS

Manager · since 12 juillet 2020 · 0465.179.534

Represented by Guy Jonckers

Ended

DNS

Administrator - manager · since 12 juillet 2012 · 0465.179.534

Represented by Guy Jonckers

Ended

DNS

Administrator - manager · since 12 juillet 2012 · 0465.179.534

Represented by Guy Jonckers

Ended

JOSIM

Manager · since 12 juillet 2012 · 0865.713.518

Represented by danny Cornelissen

Ended

At this address

Other companies at this address

Company	CBE no.
JOSIM● Active	0865.713.518

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	23/01/2025	22/12/2023	30/12/2022	31/01/2022	17/12/2020
General meeting	06/11/2025	07/11/2024	02/11/2023	03/11/2022	04/11/2021	05/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	06/11/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	07/11/2024	23/01/2025	Dutch	PDF
Micro model	30/06/2023	02/11/2023	22/12/2023	Dutch	PDF
Micro model	30/06/2022	03/11/2022	30/12/2022	Dutch	PDF
Micro model	30/06/2021	04/11/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	05/11/2020	17/12/2020	Dutch	PDF
Micro model	30/06/2019	07/11/2019	20/12/2019	Dutch	PDF
Micro model	30/06/2018	13/12/2018	17/12/2018	Dutch	PDF
Micro model	30/06/2017	08/01/2018	14/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	14/01/2017	Dutch	PDF
Abridged model	30/06/2015	17/08/2015	01/09/2015	Dutch	PDF
Abridged model	30/06/2014	10/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/11/2013	30/12/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

DNS

Director · since 12 juillet 2012 · 0465.179.534

Represented by Guy Jonckers

Active

JOSIM

Director · since 12 juillet 2012 · 0865.713.518

Represented by Danny Cornelissen

Active

Ended mandates

DNS

Manager · since 12 juillet 2020 · 0465.179.534

Represented by Guy Jonckers

Ended

DNS

Administrator - manager · since 12 juillet 2012 · 0465.179.534

Represented by Guy Jonckers

Ended

DNS

Administrator - manager · since 12 juillet 2012 · 0465.179.534

Represented by Guy Jonckers

Ended

JOSIM

Manager · since 12 juillet 2012 · 0865.713.518

Represented by danny Cornelissen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/09/2016
KAPITAAL - AANDELEN
PDF
Other30/07/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,1 k €↓
2024
Annual accounts 2024156,4 k €↑
2023
Annual accounts 2023130,4 k €↑
2022
Annual accounts 202274,4 k €↑
2021
Annual accounts 202159,8 k €↓
2020
Annual accounts 2020131 k €↑
2019
Annual accounts 201961,3 k €↑
2018
Annual accounts 201855,7 k €↑
2017
Annual accounts 201746 k €↑
2016
Annual accounts 201638,8 k €↑
2015
Annual accounts 201538,6 k €↓
2014
Annual accounts 2014108,8 k €
19/07/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMPLEO

Overview

What does IMPLEO do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline