NORMAL SITUATION

DE VLIJTIGE MIER

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result901,9 k €-5,9 %over 1 year
Revenue18,9 M €+20,8 %over 1 year
Equity1 M €+673,9 %over 1 year
Workforce527,0 ETP+17,6 %over 1 year

Identity

Source · BCE/KBO

DE VLIJTIGE MIER is a company registered in Belgium. It employs on average 527,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.723.283
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
527,0 ETP
Joint committees (2)
  • 200
  • 32201
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 13 filings

Trend over 12 financial years

20242023202220212020
Income statement
Revenue18,9 M €15,7 M €11,9 M €12 M €–
EBITDA1,4 M €1,3 M €214 k €-216,6 k €77,5 k €
Operating result1,3 M €1,2 M €123,3 k €-277 k €18 k €
Net result901,9 k €958,2 k €74,6 k €-294,6 k €8,9 k €
Balance sheet
Equity1 M €133,8 k €-154,1 k €-228,8 k €90,8 k €
Total assets3,9 M €3,5 M €2,1 M €1,3 M €2 M €
Cash1,9 M €2,1 M €1,3 M €495,4 k €836,6 k €
Debts2,8 M €3,3 M €2,3 M €1,6 M €1,9 M €
Other
Workforce527,0 ETP448,2 ETP381,7 ETP412,9 ETP404,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 10 ended

Active mandates

M-MANAGEMENT

Director · since 30 juin 2022 · until 01 janvier 2025 · 0550.488.361

Represented by Jo Mellemans

Active
MAD

Director · since 30 juin 2022 · until 01 janvier 2025 · 0677.997.237

Represented by Elly Huysmans

Active

Ended mandates

M-MANAGEMENT

Director · since 30 juin 2022 · 0550.488.361

Represented by Jo Mellemans

Ended
M-MANAGEMENT

Director · since 30 juin 2022 · 0550.488.361

Represented by Jo Mellemans

Ended
MAD

Director · since 30 juin 2022 · 0677.997.237

Represented by Elly Huysmans

Ended
MAD

Director · since 30 juin 2022 · 0677.997.237

Represented by Elly Huysmans

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202530/07/202428/07/202325/11/202228/10/202131/08/2020
General meeting29/06/202528/06/202430/06/202323/11/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202429/06/202530/07/2025DutchPDF
Full model31/12/202328/06/202430/07/2024DutchPDF
Full model31/12/202230/06/202328/07/2023DutchPDF
Full model31/12/202123/11/202225/11/2022DutchPDF
Abridged modelCorrection31/12/202025/06/202128/10/2021DutchPDF
Abridged model31/12/202025/06/202131/08/2021DutchPDF
Abridged model31/12/201926/06/202031/08/2020DutchPDF
Abridged model31/12/201828/06/201931/07/2019DutchPDF
Abridged model31/12/201729/06/201831/07/2018DutchPDF
Abridged model31/12/201630/06/201728/08/2017DutchPDF
Abridged model31/12/201524/06/201631/08/2016DutchPDF
Abridged model31/12/201426/06/201513/08/2015DutchPDF
Abridged model31/12/201327/06/201414/08/2014DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 10 ended

Active mandates

M-MANAGEMENT

Director · since 30 juin 2022 · until 01 janvier 2025 · 0550.488.361

Represented by Jo Mellemans

Active
MAD

Director · since 30 juin 2022 · until 01 janvier 2025 · 0677.997.237

Represented by Elly Huysmans

Active

Ended mandates

M-MANAGEMENT

Director · since 30 juin 2022 · 0550.488.361

Represented by Jo Mellemans

Ended
M-MANAGEMENT

Director · since 30 juin 2022 · 0550.488.361

Represented by Jo Mellemans

Ended
MAD

Director · since 30 juin 2022 · 0677.997.237

Represented by Elly Huysmans

Ended
MAD

Director · since 30 juin 2022 · 0677.997.237

Represented by Elly Huysmans

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution04/02/2025
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/11/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other09/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates16/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/09/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/10/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office09/10/2012
    MAATSCHAPPELIJKE ZETEL - DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024901,9 k €↓
  2. 2023
    Annual accounts 2023958,2 k €↑
  3. 2022
    Annual accounts 202274,6 k €↑
  4. 2021
    Annual accounts 2021-294,6 k €↓
  5. 2020
    Annual accounts 20208,9 k €↑
  6. 2019
    Annual accounts 2019-72,9 k €↓
  7. 2018
    Annual accounts 2018323,8 k €↑
  8. 2017
    Annual accounts 2017225,9 k €↓
  9. 2016
    Annual accounts 2016257,6 k €↑
  10. 2015
    Annual accounts 2015131 k €↑
  11. 2014
    Annual accounts 2014122,3 k €↑
  12. 2013
    Annual accounts 201359,9 k €