ACTIVE

Berline

Financial year 2024 · closed on 31/12/2024
Net result
2,4 k €
-21.9% YoY
Gross margin
23,1 k €
-7.0% YoY
Equity
36,6 k €
+6.9% YoY

What does Berline do?

Berline is a Private limited company incorporated in 2012. Its registered office is in Oostende.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.769.409
Incorporation
30/07/2012
Legal form
Private limited company
Registered office
Oud Vliegveld 1
8400 Oostende · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin23,1 k €24,8 k €19,9 k €7,4 k €12,4 k €11,7 k €13,9 k €14,9 k €17,4 k €11,7 k €38 k €36,9 k €
EBITDA22,3 k €23,9 k €19,2 k €6,7 k €11,7 k €11,1 k €13,3 k €14,3 k €16,5 k €10,9 k €32,7 k €36,1 k €
Operating result4,7 k €6,7 k €15,4 k €-3,7 k €1,3 k €184,9 €2,3 k €8,7 k €9,7 k €4,1 k €26 k €31,5 k €
Net result2,4 k €3 k €10,7 k €-4,2 k €432,4 €-494 €1,7 k €4,8 k €5,8 k €-242,2 €16,6 k €20,3 k €
Balance sheet
Equity36,6 k €34,3 k €31,2 k €20,5 k €33,9 k €33,4 k €33,9 k €32,2 k €32,5 k €29,4 k €43,1 k €26,5 k €
Total assets67,1 k €76,2 k €96,1 k €39,8 k €62,7 k €71,6 k €82,2 k €38,7 k €45,2 k €52,5 k €86,7 k €82,3 k €
Cash8,1 k €6,5 k €3,3 k €25,2 k €33,7 k €23,9 k €18,5 k €29,7 k €30 k €27,4 k €56,4 k €43,9 k €
Debts30,4 k €41,9 k €64,9 k €19,3 k €28,8 k €38,2 k €48,3 k €6,4 k €12,7 k €23,1 k €43,6 k €55,8 k €
Other
Workforce0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Bernard Wellecomme

Director

Active

Ended mandates

Bernard Wellecomme

Director · since 01 juin 2016

Ended
Bernard Wellecomme

Manager · since 01 juin 2016

Ended
Caroline Weemaels

Manager · since 30 juillet 2011

Ended
Bernard Wellecomme Bernard

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202526/06/202423/05/202307/06/202215/06/202126/08/2020
General meeting13/06/202506/05/202402/05/202307/06/202211/06/202104/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202413/06/202517/06/2025DutchPDF
Micro model31/12/202306/05/202426/06/2024DutchPDF
Micro model31/12/202202/05/202323/05/2023DutchPDF
Micro model31/12/202107/06/202207/06/2022DutchPDF
Micro model31/12/202011/06/202115/06/2021DutchPDF
Micro model31/12/201904/08/202026/08/2020DutchPDF
Micro model31/12/201806/05/201915/05/2019DutchPDF
Micro model31/12/201707/05/201809/05/2018DutchPDF
Abridged model31/12/201602/05/201702/05/2017DutchPDF
Abridged model31/12/201502/05/201602/06/2016DutchPDF
Abridged model31/12/201404/05/201508/06/2015DutchPDF
Abridged model31/12/201305/05/201405/05/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Bernard Wellecomme

Director

Active

Ended mandates

Bernard Wellecomme

Director · since 01 juin 2016

Ended
Bernard Wellecomme

Manager · since 01 juin 2016

Ended
Caroline Weemaels

Manager · since 30 juillet 2011

Ended
Bernard Wellecomme Bernard

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/08/2013
    DOEL
    PDF
  • Other10/08/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20242,4 k €
  2. 2023
    Annual accounts 20233 k €
  3. 2022
    Annual accounts 202210,7 k €
  4. 2021
    Annual accounts 2021-4,2 k €
  5. 2020
    Annual accounts 2020432,4 €
  6. 2019
    Annual accounts 2019-494 €
  7. 2018
    Annual accounts 20181,7 k €
  8. 2017
    Annual accounts 20174,8 k €
  9. 2016
    Annual accounts 20165,8 k €
  10. 2015
    Annual accounts 2015-242,2 €
  11. 2014
    Annual accounts 201416,6 k €
  12. 2013
    Annual accounts 201320,3 k €
  13. 30/07/2012
    IncorporationPrivate limited company