M.MARIEN
0847.769.706 · rovalta.com · 23/09/2026
ACTIVE
M.MARIEN
Financial year 2022 · closed on 30/06/2022
Net result
73,1 k €
+1043.9% YoY
Gross margin
310,3 k €
+41.5% YoY
Equity
213,5 k €
+121.1% YoY
Overview
What does M.MARIEN do?
M.MARIEN is a Private limited company incorporated in 2012. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Beerse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0847.769.706
Incorporation
01/08/2012
Legal form
Private limited company
Registered office
Wetschot 95
2340 Beerse · FlandreSee on map
2340 Beerse · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2022
Activities (NACE)
46190Agents involved in the sale of a variety of goods· main46190Agents involved in the sale of a variety of goods82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.96099Other personal service activities n.e.c.96999Other personal service activities
Joint committees (2)
- 100
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 310,3 k € | +41.5% | 219,3 k € | +17.8% | 186,2 k € | +55.2% | 120 k € | +163% | 45,6 k € | +317% | 10,9 k € | -45.2% | 19,9 k € | +36.8% | 14,6 k € | -5.3% | 15,4 k € |
| EBITDA | 139,9 k € | +207% | 45,5 k € | -26.1% | 61,6 k € | +93.0% | 31,9 k € | +24.2% | 25,7 k € | +162% | 9,8 k € | -47.7% | 18,8 k € | +51.9% | 12,3 k € | +27.2% | 9,7 k € |
| Operating result | 111,7 k € | +399% | 22,4 k € | -50.3% | 45 k € | +93.9% | 23,2 k € | +6.2% | 21,9 k € | +166% | 8,2 k € | -51.8% | 17,1 k € | +79.0% | 9,5 k € | +33.8% | 7,1 k € |
| Net result | 73,1 k € | +1044% | 6,4 k € | -77.5% | 28,4 k € | +119% | 13 k € | -16.8% | 15,6 k € | +132% | 6,7 k € | -36.9% | 10,7 k € | +102% | 5,3 k € | +2.2% | 5,2 k € |
| Balance sheet | |||||||||||||||||
| Equity | 213,5 k € | +121% | 96,6 k € | +7.1% | 90,2 k € | +44.1% | 62,6 k € | +26.2% | 49,6 k € | +45.9% | 34 k € | +24.7% | 27,3 k € | +64.1% | 16,6 k € | +46.4% | 11,4 k € |
| Total assets | 488 k € | +37.0% | 356,1 k € | +38.4% | 257,2 k € | +40.7% | 182,8 k € | +189% | 63,1 k € | +30.5% | 48,4 k € | +6.6% | 45,4 k € | +15.1% | 39,4 k € | +11.4% | 35,4 k € |
| Cash | 73,9 k € | +598% | 10,6 k € | -78.4% | 49,1 k € | +26.0% | 39 k € | +85.5% | 21 k € | +311% | 5,1 k € | -59.6% | 12,6 k € | +1400% | 843 € | -59.2% | 2,1 k € |
| Debts | 274,5 k € | +5.7% | 259,6 k € | +55.7% | 166,7 k € | +38.7% | 120,2 k € | +788% | 13,5 k € | -5.9% | 14,4 k € | -20.5% | 18,1 k € | -20.6% | 22,8 k € | -2.7% | 23,4 k € |
| Other | |||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,6 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 3 ended
Active mandates
Michel MARIEN
ActiveEnded mandates
Michel MARIËN
EndedMICHEL MARIEN
EndedMICHEL MARIEN
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 | 01/07/2015 |
| Closing of the financial year | 30/06/2022 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 | 30/06/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2023 | 02/02/2021 | 18/02/2020 | 28/02/2019 | 08/02/2018 | 30/01/2017 |
| General meeting | 13/12/2022 | 08/12/2020 | 10/12/2019 | 11/12/2018 | 12/12/2017 | 13/12/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 13/12/2022 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2020 | 08/12/2020 | 02/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 10/12/2019 | 18/02/2020 | Dutch | |
| Micro model | 30/06/2018 | 11/12/2018 | 28/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 12/12/2017 | 08/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 13/12/2016 | 30/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 08/12/2015 | 25/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 09/12/2014 | 02/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 10/12/2013 | 14/02/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 3 ended
Active mandates
Michel MARIEN
ActiveEnded mandates
Michel MARIËN
EndedMICHEL MARIEN
EndedMICHEL MARIEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202273,1 k €↑
- 2020Annual accounts 20206,4 k €↓
- 2019Annual accounts 201928,4 k €↑
- 2018Annual accounts 201813 k €↓
- 2017Annual accounts 201715,6 k €↑
- 2016Annual accounts 20166,7 k €↓
- 2015Annual accounts 201510,7 k €↑
- 2014Annual accounts 20145,3 k €↑
- 2013Annual accounts 20135,2 k €
- 01/08/2012IncorporationPrivate limited company