ACTIVE

SARASA

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
36,2 k €
-19.1% YoY
Gross margin
52,7 k €
-18.3% YoY
Equity
224,8 k €
+1.3% YoY

What does SARASA do?

SARASA is a Private limited company incorporated in 2012. Its main activity is: Computer consultancy activities. Its registered office is in Merelbeke-Melle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.030.418
Incorporation
31/07/2012
Legal form
Private limited company
Registered office
Hof ten Dries 21
9090 Merelbeke-Melle · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin52,7 k €64,5 k €74,5 k €40,9 k €53,1 k €41,8 k €33,6 k €23 k €56,4 k €10,8 k €33,2 k €57,2 k €
EBITDA51,3 k €63,4 k €73 k €39,8 k €52,1 k €41,2 k €32,6 k €22,4 k €55,5 k €9,8 k €31,5 k €56 k €
Operating result50,2 k €62,1 k €71,4 k €38,3 k €49,3 k €36,7 k €28,3 k €17,6 k €44,3 k €-876,7 €20,9 k €36,6 k €
Net result36,2 k €44,8 k €45,6 k €27,4 k €35,8 k €26,1 k €20,2 k €11,6 k €28,1 k €-3,7 k €13,5 k €25,1 k €
Balance sheet
Equity224,8 k €222 k €177,2 k €131,5 k €155,4 k €133,2 k €107,1 k €86,9 k €75,3 k €47,3 k €51 k €37,5 k €
Total assets235,9 k €238,4 k €195,8 k €152,9 k €173 k €153,3 k €129,3 k €99,1 k €105,9 k €111,5 k €88,5 k €81,5 k €
Cash192,9 k €192 k €144,7 k €139,7 k €151,3 k €102,7 k €65,5 k €40 k €46,1 k €85,3 k €38,1 k €34,3 k €
Debts11,1 k €16,4 k €18,6 k €21,4 k €17,6 k €20,1 k €21,8 k €11,8 k €30,1 k €63,7 k €37 k €44 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Frank Van Herreweghe

Administrator - manager

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/01/202621/01/202529/01/202430/01/202321/01/202229/01/2021
General meeting26/12/202527/12/202422/12/202323/12/202224/12/202126/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202526/12/202514/01/2026DutchPDF
Micro model30/06/202427/12/202421/01/2025DutchPDF
Micro model30/06/202322/12/202329/01/2024DutchPDF
Micro model30/06/202223/12/202230/01/2023DutchPDF
Micro model30/06/202124/12/202121/01/2022DutchPDF
Micro model30/06/202026/12/202029/01/2021DutchPDF
Micro model30/06/201927/12/201930/01/2020DutchPDF
Micro model30/06/201828/12/201828/01/2019DutchPDF
Micro model30/06/201722/12/201729/01/2018DutchPDF
Abridged model30/06/201623/12/201630/01/2017DutchPDF
Abridged model30/06/201526/12/201514/01/2016DutchPDF
Abridged model30/06/201426/12/201409/01/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Frank Van Herreweghe

Administrator - manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/02/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/08/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,2 k €↓
  2. 2024
    Annual accounts 202444,8 k €↓
  3. 2023
    Annual accounts 202345,6 k €↑
  4. 2022
    Annual accounts 202227,4 k €↓
  5. 2021
    Annual accounts 202135,8 k €↑
  6. 2020
    Annual accounts 202026,1 k €↑
  7. 2019
    Annual accounts 201920,2 k €↑
  8. 2018
    Annual accounts 201811,6 k €↓
  9. 2017
    Annual accounts 201728,1 k €↑
  10. 2016
    Annual accounts 2016-3,7 k €↓
  11. 2015
    Annual accounts 201513,5 k €↓
  12. 2014
    Annual accounts 201425,1 k €
  13. 31/07/2012
    IncorporationPrivate limited company