ACTIVE

My Muse

Financial year 2024 · closed on 31/12/2024
Net result
-7,5 k €
+72.5% YoY
Gross margin
-7 k €
+73.5% YoY
Equity
-46,2 k €
-19.3% YoY

What does My Muse do?

My Muse is a Private limited company incorporated in 2012. Its main activity is: Artistic creation. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0848.136.821
Incorporation
22/08/2012
Legal form
Private limited company
Registered office
Avenue Franklin Roosevelt 56
1050 Bruxelles · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin-7 k €-26,3 k €17,7 k €25,9 k €37,4 k €33 k €21,4 k €-13 k €-13,2 k €-38,1 k €-20,1 k €-33,7 k €
EBITDA-7,4 k €-27,1 k €17,3 k €25,4 k €37 k €32,5 k €12,4 k €-14,8 k €-14,9 k €-41,3 k €-22,9 k €-36,7 k €
Operating result-7,4 k €-27,1 k €17,3 k €25,4 k €37 k €32 k €11,1 k €-15,5 k €-17,9 k €-42,7 k €-23,9 k €-37,5 k €
Net result-7,5 k €-27,2 k €12,6 k €22,5 k €36,9 k €31,8 k €11,1 k €-15,7 k €-18,2 k €-42,5 k €-24,8 k €-37,7 k €
Balance sheet
Equity-46,2 k €-38,8 k €-11,6 k €-24,2 k €-46,7 k €-83,6 k €-115,4 k €-126,5 k €-110,8 k €-92,6 k €-50,1 k €-25,3 k €
Total assets18,6 k €3,5 k €87,2 k €70,7 k €51,7 k €17,9 k €48,7 k €17,1 k €40,4 k €24,5 k €25,2 k €40,4 k €
Cash15,1 k €3,5 k €35,3 k €18,7 k €17,3 k €17,5 k €46,2 k €7,7 k €24,2 k €12,1 k €9,9 k €23,3 k €
Debts64,9 k €42,3 k €98,8 k €94,9 k €98,4 k €101,4 k €164,1 k €143,6 k €151,2 k €117,1 k €75,3 k €65,7 k €
Other
Workforce0,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Michael Houben

Director · since 07 novembre 2023

Active
Ron Kelijman

Director · since 07 novembre 2023

Active

Ended mandates

MY SHERPA

Manager · since 22 août 2014 · 0882.782.152

Represented by Ron Kelijman

Ended
MY SHERPA

Director · since 22 août 2012 · until 07 novembre 2023 · 0882.782.152

Represented by Ron Kelijman

Ended
MY SHERPA

Director · since 22 août 2012 · 0882.782.152

Represented by Michael Houben

Ended
MY SHERPA

Manager · since 22 août 2012 · 0882.782.152

Represented by Ron Kelijman

Ended
At this address

Other companies at this address

CompanyCBE no.
BOOPARTSActive
0760.554.630
MOOVMOOVActive
0716.643.522
MY SHERPAActive
0882.782.152
Production SablonJudicial reorganisation
0403.034.010
0685.512.361
0403.271.263
StudantActive
0537.989.813
0802.711.325
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202527/09/202431/07/202323/09/202209/11/202131/08/2020
General meeting31/07/202519/09/202430/06/202322/09/202227/10/202118/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/07/202531/07/2025FrenchPDF
Micro model31/12/202319/09/202427/09/2024FrenchPDF
Micro model31/12/202230/06/202331/07/2023FrenchPDF
Micro model31/12/202122/09/202223/09/2022FrenchPDF
Micro model31/12/202027/10/202109/11/2021FrenchPDF
Micro model31/12/201918/08/202031/08/2020FrenchPDF
Micro model31/12/201809/08/201914/08/2019FrenchPDF
Abridged model31/12/201721/08/201831/08/2018FrenchPDF
Abridged model31/12/201618/09/201726/09/2017FrenchPDF
Abridged model31/12/201508/08/201630/08/2016FrenchPDF
Abridged model31/12/201429/04/201526/05/2015FrenchPDF
Abridged model31/12/201318/08/201404/09/2014FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Michael Houben

Director · since 07 novembre 2023

Active
Ron Kelijman

Director · since 07 novembre 2023

Active

Ended mandates

MY SHERPA

Manager · since 22 août 2014 · 0882.782.152

Represented by Ron Kelijman

Ended
MY SHERPA

Director · since 22 août 2012 · until 07 novembre 2023 · 0882.782.152

Represented by Ron Kelijman

Ended
MY SHERPA

Director · since 22 août 2012 · 0882.782.152

Represented by Michael Houben

Ended
MY SHERPA

Manager · since 22 août 2012 · 0882.782.152

Represented by Ron Kelijman

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office10/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates21/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/09/2018
    SIEGE SOCIAL
    PDF
  • Other24/08/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-7,5 k €
  2. 2023
    Annual accounts 2023-27,2 k €
  3. 2022
    Annual accounts 202212,6 k €
  4. 2021
    Annual accounts 202122,5 k €
  5. 2020
    Annual accounts 202036,9 k €
  6. 2019
    Annual accounts 201931,8 k €
  7. 2018
    Annual accounts 201811,1 k €
  8. 2017
    Annual accounts 2017-15,7 k €
  9. 2016
    Annual accounts 2016-18,2 k €
  10. 2015
    Annual accounts 2015-42,5 k €
  11. 2014
    Annual accounts 2014-24,8 k €
  12. 2013
    Annual accounts 2013-37,7 k €
  13. 22/08/2012
    IncorporationPrivate limited company