ACTIVE

MY SHERPA

Financial year 2025 · Closed on 31/08/2025

Net result-27,1 k €-237,7 %over 1 year
Gross margin375,2 k €+0,8 %over 1 year
Equity25 k €-52,1 %over 1 year
Workforce6,9 ETP-16,9 %over 1 year

Identity

Source · BCE/KBO

MY SHERPA is a Private limited company incorporated in 2006. Its main activity is: Other education n.e.c.. Its registered office is in Bruxelles. It employs on average 6,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.782.152
Incorporation
31/07/2006
Legal form
Private limited company
Registered office
Avenue Franklin Roosevelt 56
1050 Bruxelles · BruxellesSee on map
Contributed capital
56 200,00 €
Latest accounts
31/08/2025
Average workforce
6,9 ETP
Joint committees (1)
  • 200
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin375,2 k €372,4 k €274,7 k €257,9 k €205,5 k €
EBITDA74,7 k €64,1 k €18 k €45,6 k €27,2 k €
Operating result-13 k €3,7 k €-11,9 k €37,4 k €8,5 k €
Net result-27,1 k €-8 k €-21,8 k €22,1 k €4,5 k €
Balance sheet
Equity25 k €52,1 k €60,1 k €81,9 k €59,9 k €
Total assets631,6 k €556,9 k €511,7 k €633,3 k €461,6 k €
Cash100,5 k €155,3 k €76,5 k €207,6 k €219,8 k €
Debts600,5 k €499,9 k €444,9 k €494,1 k €392,4 k €
Other
Workforce6,9 ETP8,3 ETP6,0 ETP6,1 ETP4,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/08/2025

2 active · 16 ended

Active mandates

Michael Houben

Director · since 07 novembre 2023

Active
Ron Kelijman

Director · since 07 novembre 2023

Active

Ended mandates

Michael Houben

Manager · since 31 juillet 2006

Ended
Ron Kelijman

Manager · since 31 juillet 2006

Ended
Michaël Houben

Manager · since 30 juillet 2006

Ended
Michael Houben

Director · since 18 juillet 2006

Ended

Other companies at this address

Avenue Franklin Roosevelt 56 1050 Bruxelles
CompanyCBE no.
BOOPARTS● Active
0760.554.630
MOOVMOOV● Active
0716.643.522
My Muse● Active
0848.136.821
Production Sablon● Judicial reorganisation
0403.034.010
0685.512.361
0403.271.263
Studant● Active
0537.989.813

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/09/202401/09/202301/09/202201/09/202101/09/202001/09/2019
Closing of the financial year31/08/202531/08/202431/08/202331/08/202231/08/202131/08/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202627/03/202521/03/202431/03/202325/03/202231/03/2021
General meeting30/03/202624/03/202529/02/202430/03/202318/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/08/202530/03/202631/03/2026FrenchPDF
Abridged model31/08/202424/03/202527/03/2025FrenchPDF
Abridged model31/08/202329/02/202421/03/2024FrenchPDF
Abridged model31/08/202230/03/202331/03/2023FrenchPDF
Abridged model31/08/202118/03/202225/03/2022FrenchPDF
Abridged model31/08/202031/03/202131/03/2021FrenchPDF
Abridged model31/08/201928/02/202013/03/2020FrenchPDF
Abridged model31/08/201825/02/201928/02/2019FrenchPDF
Abridged model31/08/201728/02/201812/03/2018FrenchPDF
Abridged model31/08/201624/02/201727/02/2017FrenchPDF
Abridged model31/08/201529/01/201625/02/2016FrenchPDF
Abridged model31/08/201430/01/201523/02/2015FrenchPDF
Abridged model31/08/201331/01/201403/03/2014FrenchPDF
Abridged model31/08/201225/01/201321/02/2013FrenchPDF
Abridged model31/08/201113/01/201203/02/2012FrenchPDF
Abridged model31/08/201013/01/201113/01/2011FrenchPDF
Abridged modelCorrection31/08/200922/01/201012/08/2010FrenchPDF
Abridged model31/08/200922/01/201008/04/2010FrenchPDF
Abridged model31/08/200818/01/200930/03/2009FrenchPDF
Abridged model31/08/200721/01/200823/04/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/08/2025

2 active · 16 ended

Active mandates

Michael Houben

Director · since 07 novembre 2023

Active
Ron Kelijman

Director · since 07 novembre 2023

Active

Ended mandates

Michael Houben

Manager · since 31 juillet 2006

Ended
Ron Kelijman

Manager · since 31 juillet 2006

Ended
Michaël Houben

Manager · since 30 juillet 2006

Ended
Michael Houben

Director · since 18 juillet 2006

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office10/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates10/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/09/2018
    SIEGE SOCIAL
    PDF
  • Registered office07/09/2009
    SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other08/08/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-27,1 k €↓
  2. 2024
    Annual accounts 2024-8 k €↑
  3. 2023
    Annual accounts 2023-21,8 k €↓
  4. 2022
    Annual accounts 202222,1 k €↑
  5. 2021
    Annual accounts 20214,5 k €↓
  6. 2020
    Annual accounts 20205 k €↓
  7. 2019
    Annual accounts 20196,6 k €↑
  8. 2018
    Annual accounts 2018-15,8 k €↓
  9. 2017
    Annual accounts 20171 k €↑
  10. 2016
    Annual accounts 2016-12,8 k €↓
  11. 2015
    Annual accounts 20152,8 k €↑
  12. 2014
    Annual accounts 20141,6 k €↓
  13. 2013
    Annual accounts 201325,1 k €↓
  14. 2012
    Annual accounts 201253,4 k €↓
  15. 2011
    Annual accounts 201192,3 k €↑
  16. 2010
    Annual accounts 201021,4 k €↑
  17. 2009
    Annual accounts 2009-14,1 k €↑
  18. 2008
    Annual accounts 2008-42,2 k €↓
  19. 2007
    Annual accounts 2007-21,2 k €
  20. 31/07/2006
    IncorporationPrivate limited company