ACTIVE

STUDIO-MORI

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
38,1 k €
+17.4% YoY
Gross margin
105,2 k €
+10.0% YoY
Equity
428,1 k €
+9.8% YoY

What does STUDIO-MORI do?

STUDIO-MORI is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Lint.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.139.393
Incorporation
20/08/2012
Legal form
Private limited company
Registered office
Statiestraat 74
2547 Lint · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.23130Manufacture of hollow glass23130Manufacture of hollow glass+14
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin105,2 k €95,7 k €102,3 k €25,5 k €56,9 k €82,2 k €9,8 k €18 k €99 k €56,8 k €62,2 k €113,6 k €
EBITDA53,5 k €45,7 k €78,8 k €25,5 k €56,9 k €82 k €9,5 k €17,9 k €94,2 k €48,7 k €54,2 k €99,4 k €
Operating result50,2 k €41,5 k €75,4 k €23,1 k €52,3 k €79,1 k €7,7 k €16,7 k €90 k €43,5 k €49,1 k €95,7 k €
Net result38,1 k €32,5 k €51,1 k €17,2 k €38,5 k €54,2 k €3,3 k €7,9 k €56,3 k €30,6 k €34,2 k €62,8 k €
Balance sheet
Equity428,1 k €390 k €357,5 k €306,4 k €306,4 k €267,9 k €213,7 k €210,5 k €202,5 k €146,2 k €115,6 k €81,4 k €
Total assets452 k €430,6 k €400,1 k €342,2 k €330,4 k €312,9 k €224,4 k €224,9 k €248,4 k €159,4 k €154,3 k €114,8 k €
Cash63,7 k €105,5 k €80,8 k €74,5 k €92,8 k €78,3 k €15,1 k €51 k €66,5 k €59,9 k €43,8 k €75 k €
Debts23,9 k €40,3 k €42,2 k €35,9 k €24 k €45 k €10,6 k €14,3 k €45,8 k €13,2 k €38,7 k €33,5 k €
Other
Workforce–1,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

PETER VAN ROOSBROECK

Director · since 20 août 2012

Active

Ended mandates

PETER VAN ROOSBROECK

Manager · since 20 août 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/01/202627/12/202414/02/202427/01/202327/01/202229/01/2021
General meeting31/12/202526/12/202429/12/202330/12/202230/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202531/12/202521/01/2026DutchPDF
Abridged model30/06/202426/12/202427/12/2024DutchPDF
Abridged model30/06/202329/12/202314/02/2024DutchPDF
Abridged model30/06/202230/12/202227/01/2023DutchPDF
Abridged model30/06/202130/12/202127/01/2022DutchPDF
Abridged model30/06/202028/12/202029/01/2021DutchPDF
Abridged model30/06/201927/12/201930/12/2019DutchPDF
Abridged model30/06/201828/12/201825/01/2019DutchPDF
Abridged model30/06/201729/12/201715/01/2018DutchPDF
Abridged model30/06/201630/12/201630/01/2017DutchPDF
Abridged model30/06/201530/12/201512/01/2016DutchPDF
Abridged model30/06/201430/12/201402/01/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

PETER VAN ROOSBROECK

Director · since 20 août 2012

Active

Ended mandates

PETER VAN ROOSBROECK

Manager · since 20 août 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/02/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/08/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,1 k €↑
  2. 2024
    Annual accounts 202432,5 k €↓
  3. 2023
    Annual accounts 202351,1 k €↑
  4. 2022
    Annual accounts 202217,2 k €↓
  5. 2021
    Annual accounts 202138,5 k €↓
  6. 2020
    Annual accounts 202054,2 k €↑
  7. 2019
    Annual accounts 20193,3 k €↓
  8. 2018
    Annual accounts 20187,9 k €↓
  9. 2017
    Annual accounts 201756,3 k €↑
  10. 2016
    Annual accounts 201630,6 k €↓
  11. 2015
    Annual accounts 201534,2 k €↓
  12. 2014
    Annual accounts 201462,8 k €
  13. 20/08/2012
    IncorporationPrivate limited company