SAMEN INVEST
0848.165.129 · rovalta.com · 25/09/2026
SAMEN INVEST
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOSAMEN INVEST is a Cooperative society incorporated in 2012. Its registered office is in Dilbeek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0848.165.129
- Incorporation
- 23/08/2012
- Legal form
- Cooperative society
- Registered office
- Ninoofsesteenweg 1024 box F
1703 Dilbeek · FlandreSee on map - Contributed capital
- 2 408 780,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 200
Financials
Source · NBB, 13 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 449,4 k € | -21.7% | 574,3 k € | +32.2% | 434,3 k € | -4.9% | 456,9 k € | +14.3% | 399,8 k € |
| EBITDA | 424,9 k € | -24.1% | 560,1 k € | +38.4% | 404,7 k € | -9.7% | 448,3 k € | +23.1% | 364,1 k € |
| Operating result | 291,4 k € | -32.5% | 431,8 k € | +44.3% | 299,2 k € | -13.0% | 344 k € | +27.7% | 269,4 k € |
| Net result | 86,7 k € | -55.3% | 194 k € | +67.5% | 115,8 k € | -31.1% | 167,9 k € | +44.3% | 116,4 k € |
| Balance sheet | |||||||||
| Equity | 2,8 M € | -3.1% | 2,9 M € | +1.2% | 2,8 M € | +29.6% | 2,2 M € | -2.2% | 2,2 M € |
| Total assets | 6,8 M € | -16.3% | 8,2 M € | +17.1% | 7 M € | +11.5% | 6,3 M € | -6.3% | 6,7 M € |
| Cash | 404,5 k € | -51.7% | 836,7 k € | +108% | 401,7 k € | -45.4% | 735,8 k € | +132% | 317,8 k € |
| Debts | 4,1 M € | -23.3% | 5,3 M € | +28.2% | 4,1 M € | +1.4% | 4,1 M € | -8.4% | 4,4 M € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20256 active · 13 ended
Active mandates
Ended mandates
Other companies at this address
Ninoofsesteenweg 1024 1703 Dilbeek| Company | CBE no. |
|---|---|
adviceplus● Active | 0817.158.187 |
BATO● Active | 0459.087.241 |
Induver Brussel● Active | 0751.741.486 |
SMD consulting● Active | 1023.794.814 |
SUREN I● Active | 0451.028.323 |
| 0628.712.329 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/04/2026 | 17/06/2025 | 24/04/2024 | 19/07/2023 | 09/08/2022 | 23/06/2021 |
| General meeting | 26/03/2026 | 27/03/2025 | 28/03/2024 | 30/03/2023 | 31/03/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/03/2026 | 23/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/03/2025 | 17/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/03/2024 | 24/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/03/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/03/2022 | 09/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 23/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/06/2020 | 25/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 23/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 17/04/2018 | 24/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 18/04/2017 | 18/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 15/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 24/06/2014 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20256 active · 13 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office12/06/2026MAATSCHAPPELIJKE ZETEL
- Mandates07/11/2024ONTSLAGEN - BENOEMINGEN
- Mandates17/11/2022ONTSLAGEN - BENOEMINGEN
- Registered office21/04/2022MAATSCHAPPELIJKE ZETEL
- Mandates30/06/2021BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates06/02/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates16/06/2017ONTSLAGEN - BENOEMINGEN
- Registered office19/12/2014MAATSCHAPPELIJKE ZETEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202586,7 k €↓
- 2024Annual accounts 2024194 k €↑
- 2023Annual accounts 2023115,8 k €↓
- 2022Annual accounts 2022167,9 k €↑
- 2021Annual accounts 2021116,4 k €↓
- 2018Annual accounts 2018116,8 k €↓
- 2017Annual accounts 2017179,2 k €↓
- 2016Annual accounts 2016244,5 k €↑
- 2015Annual accounts 201539,3 k €↑
- 2014Annual accounts 2014-41,8 k €↓
- 2013Annual accounts 2013-24,6 k €
- 23/08/2012IncorporationCooperative society